| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 455.61M | 231.34M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 181.24M | 77.88M | 0.00 | 0.00 | 0.00 |
| EBITDA | 222.58M | 37.35M | -17.15M | 40.60M | -60.19M |
| Net Income | -29.80M | 6.12M | 26.09M | 40.81M | -22.46M |
Balance Sheet | |||||
| Total Assets | 597.96M | 500.35M | 213.30M | 179.89M | 136.20M |
| Cash, Cash Equivalents and Short-Term Investments | 108.13M | 105.78M | 55.27M | 56.11M | 53.52M |
| Total Debt | 57.24M | 38.87M | 203.00K | 314.00K | 419.00K |
| Total Liabilities | 376.71M | 252.58M | 12.38M | 6.20M | 3.43M |
| Stockholders Equity | 218.46M | 243.46M | 200.92M | 173.69M | 132.76M |
Cash Flow | |||||
| Free Cash Flow | 47.30M | -11.15M | -3.67M | 1.78M | -14.44M |
| Operating Cash Flow | 164.23M | 55.75M | -3.63M | 1.78M | -12.94M |
| Investing Cash Flow | -146.38M | 5.79M | 2.86M | 1.03M | 3.91M |
| Financing Cash Flow | -17.51M | -10.60M | -108.00K | -130.00K | 441.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | C$999.86M | 4.23 | 65.00% | 2.78% | 92.67% | 207.16% | |
68 Neutral | C$924.03M | 9.66 | -13.37% | ― | 114.30% | -2606.59% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$1.62B | -66.86 | -72.54% | ― | ― | -111.48% | |
42 Neutral | C$1.33B | -17.64 | -176.75% | ― | ― | -66.50% |