Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 343.92M | C$ 233.64M | C$ 193.23M | C$ 4.09M | C$ 0.00 |
Gross Profit | C$ 217.64M | C$ 141.53M | C$ 127.86M | C$ 3.46M | C$ -106.00K |
Operating Income | C$ 217.64M | C$ 141.53M | C$ 127.86M | C$ -21.95M | C$ -29.28M |
EBITDA | C$ 223.74M | C$ 48.05M | C$ 133.46M | C$ -24.71M | C$ -29.33M |
Net Income | C$ 88.98M | C$ -27.01M | C$ 45.77M | C$ -27.68M | C$ -32.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 160.85M | C$ 96.63M | C$ 96.28M | C$ 20.52M | C$ 72.18M |
Total Assets | C$ 598.35M | C$ 535.78M | C$ 613.82M | C$ 364.89M | C$ 239.19M |
Total Debt | C$ 2.18M | C$ 91.26M | C$ 148.97M | C$ 162.75M | C$ 70.41M |
Net Debt | C$ -158.67M | C$ -5.37M | C$ 52.69M | C$ 142.24M | C$ -1.77M |
Total Liabilities | C$ 90.90M | C$ 135.24M | C$ 216.83M | C$ 180.48M | C$ 78.61M |
Stockholders' Equity | C$ 507.44M | C$ 400.54M | C$ 396.98M | C$ 184.42M | C$ 160.58M |
Cash Flow | |||||
Free Cash Flow | C$ 145.19M | C$ 44.44M | C$ 77.33M | C$ -120.98M | C$ -49.43M |
Operating Cash Flow | C$ 174.62M | C$ 65.30M | C$ 95.31M | C$ -24.74M | C$ -18.13M |
Investing Cash Flow | C$ -21.94M | C$ -41.73M | C$ -13.36M | C$ -113.27M | C$ -36.90M |
Financing Cash Flow | C$ -86.56M | C$ -23.13M | C$ -5.38M | C$ 85.95M | C$ 100.59M |