| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.64M | 9.35M | 7.83M | 3.78M | 2.08M |
| Gross Profit | 12.56M | 9.27M | 7.74M | 3.65M | 1.89M |
| EBITDA | 6.40M | 4.40M | 3.14M | 841.03K | -1.19M |
| Net Income | 4.56M | 2.59M | 3.04M | 840.18K | -2.83M |
Balance Sheet | |||||
| Total Assets | 31.92M | 69.76M | 62.59M | 53.11M | 51.67M |
| Cash, Cash Equivalents and Short-Term Investments | 23.59M | 24.23M | 16.93M | 11.37M | 9.12M |
| Total Debt | 187.69K | 256.67K | 191.23K | 235.03K | 229.30K |
| Total Liabilities | 1.51M | 1.65M | 1.01M | 833.21K | 974.57K |
| Stockholders Equity | 30.41M | 68.11M | 61.58M | 52.28M | 50.69M |
Cash Flow | |||||
| Free Cash Flow | 1.36M | 3.05M | -498.60K | 671.42K | -3.56M |
| Operating Cash Flow | 1.36M | 3.05M | 1.36M | 687.12K | -3.53M |
| Investing Cash Flow | -422.90K | 1.02M | -3.80M | -349.41K | 2.05M |
| Financing Cash Flow | -7.03M | 2.92M | 5.29M | 251.49K | 718.10K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$220.82M | 16.06 | 8.39% | ― | 35.24% | ― | |
63 Neutral | C$177.79M | 13.21 | 21.93% | ― | 148.00% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | C$145.97M | 16.60 | 7.23% | 8.87% | 28.16% | -30.00% | |
53 Neutral | C$265.37M | 104.51 | 4.67% | 2.07% | 20.80% | 203.88% | |
52 Neutral | C$147.17M | 30.75 | 24.84% | ― | ― | 131.21% | |
45 Neutral | C$164.86M | -34.09 | -5.85% | ― | ― | 85.77% |