| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 82.65M | 70.95M | 55.02M | 63.47M | 38.45M | 52.36M |
| Gross Profit | 41.84M | 36.36M | 26.57M | 33.88M | 21.71M | 28.18M |
| EBITDA | 46.10M | 36.83M | 26.35M | 34.01M | 18.21M | 30.10M |
| Net Income | 8.23M | 9.93M | 7.56M | 11.08M | 4.51M | 9.43M |
Balance Sheet | ||||||
| Total Assets | 382.13M | 187.93M | 187.23M | 139.61M | 128.04M | 126.72M |
| Cash, Cash Equivalents and Short-Term Investments | 145.59M | 11.81M | 15.21M | 12.31M | 6.35M | 33.77M |
| Total Debt | 24.71M | 131.83K | 4.29M | 4.38M | 4.81M | 4.60M |
| Total Liabilities | 125.21M | 28.21M | 34.93M | 30.27M | 35.23M | 36.62M |
| Stockholders Equity | 165.34M | 107.93M | 105.75M | 87.05M | 82.40M | 76.72M |
Cash Flow | ||||||
| Free Cash Flow | 15.41M | 20.55M | 13.67M | 22.85M | 6.51M | 19.36M |
| Operating Cash Flow | 28.93M | 28.53M | 24.49M | 30.29M | 15.46M | 36.82M |
| Investing Cash Flow | -14.70M | -8.39M | -3.67M | -15.10M | -8.04M | -19.93M |
| Financing Cash Flow | -10.26M | -15.47M | 32.04M | -1.48M | -6.95M | -8.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$164.74M | 14.23 | 7.20% | 8.87% | 28.21% | -9.76% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | C$242.87M | -37.47 | -7.79% | ― | ― | -105.98% | |
55 Neutral | C$243.75M | -20.88 | -89.19% | ― | ― | -70.87% | |
54 Neutral | C$184.45M | -15.22 | -82.70% | ― | ― | -9300.00% | |
54 Neutral | C$196.21M | -14.72 | -22.63% | ― | ― | -6.54% | |
49 Neutral | C$184.44M | -44.85 | -5.92% | ― | ― | -7.14% |
Majestic Gold Corp. reported a 22.5% increase in revenue to $63.7 million for the first nine months of 2025, despite a 9.7% decrease in net income to $15.2 million. The company experienced a decrease in gold production to 22,643 ounces and higher production costs, but maintained a strong financial position with cash and cash equivalents of $104.6 million. The completion of a private placement by its Hong Kong subsidiary, Persistence Resources Group Ltd., raised approximately CAD$85.2 million, potentially enhancing its market capitalization and financial flexibility.
Majestic Gold Corp. has resumed operations at its Songjiagou Underground Mine after successfully renewing its safety production permit, which had expired on September 1, 2025, leading to a temporary suspension. The renewal and resumption of operations are expected to stabilize the company’s production activities and reinforce its position in the gold mining industry, benefiting stakeholders by ensuring continued output and potential profitability.
Majestic Gold’s Hong Kong-listed subsidiary, Persistence Resources Group Ltd., successfully completed a private placement, raising HK$472 million. The proceeds will be used for potential gold mine acquisitions, business expansion, and general corporate purposes, enhancing Persistence’s market position and operational capabilities.