| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.82M | 70.95M | 55.02M | 63.47M | 38.45M |
| Gross Profit | 47.48M | 36.36M | 26.57M | 33.88M | 21.71M |
| EBITDA | 44.37M | 36.83M | 26.35M | 34.01M | 18.21M |
| Net Income | 6.86M | 9.93M | 7.56M | 11.08M | 4.51M |
Balance Sheet | |||||
| Total Assets | 339.70M | 187.93M | 187.23M | 139.61M | 128.04M |
| Cash, Cash Equivalents and Short-Term Investments | 166.79M | 11.81M | 15.21M | 12.31M | 6.35M |
| Total Debt | 49.66M | 131.83K | 4.29M | 4.38M | 4.81M |
| Total Liabilities | 98.46M | 28.21M | 34.93M | 30.27M | 35.23M |
| Stockholders Equity | 149.55M | 107.93M | 105.75M | 87.05M | 82.40M |
Cash Flow | |||||
| Free Cash Flow | 11.51M | 20.55M | 13.67M | 22.85M | 6.51M |
| Operating Cash Flow | 31.45M | 28.53M | 24.49M | 30.29M | 15.46M |
| Investing Cash Flow | -24.29M | -8.39M | -3.67M | -15.10M | -8.04M |
| Financing Cash Flow | 58.00M | -15.47M | 32.04M | -1.48M | -6.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | C$415.82M | -16.63 | -8.05% | ― | ― | -105.98% | |
55 Neutral | C$151.19M | 16.60 | 7.23% | 8.87% | 28.21% | -9.76% | |
55 Neutral | C$270.26M | -6.50 | -30.36% | ― | ― | -6.54% | |
53 Neutral | C$251.00M | -7.55 | -119.43% | ― | ― | -9300.00% | |
49 Neutral | C$179.08M | -18.94 | -5.85% | ― | ― | -7.14% | |
44 Neutral | C$210.42M | -16.49 | -74.62% | ― | ― | -70.87% |