Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 70.95M | $ 55.02M | $ 63.47M | $ 38.45M | $ 52.36M |
Gross Profit | $ 36.36M | $ 26.57M | $ 33.88M | $ 21.71M | $ 28.18M |
Operating Income | $ 27.59M | $ 18.83M | $ 27.86M | $ 12.68M | $ 24.09M |
EBITDA | $ 40.16M | $ 26.35M | $ 34.01M | $ 18.21M | $ 30.10M |
Net Income | $ 9.93M | $ 7.56M | $ 11.08M | $ 4.51M | $ 9.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.81M | $ 15.21M | $ 12.31M | $ 6.35M | $ 33.77M |
Total Assets | $ 187.93M | $ 187.23M | $ 139.61M | $ 128.04M | $ 126.72M |
Total Debt | $ 131.83K | $ 4.29M | $ 4.38M | $ 4.81M | $ 4.60M |
Net Debt | $ -11.67M | $ -93.68M | $ -546.99K | $ -1.54M | $ -29.18M |
Total Liabilities | $ 28.21M | $ 34.93M | $ 30.27M | $ 35.23M | $ 36.62M |
Stockholders' Equity | $ 107.93M | $ 105.75M | $ 87.05M | $ 82.40M | $ 76.72M |
Cash Flow | |||||
Free Cash Flow | $ 20.55M | $ 13.67M | $ 22.85M | $ 6.51M | $ 19.36M |
Operating Cash Flow | $ 28.53M | $ 24.49M | $ 30.29M | $ 15.46M | $ 36.82M |
Investing Cash Flow | $ -8.39M | $ -3.67M | $ -15.10M | $ -8.04M | $ -19.93M |
Financing Cash Flow | $ -15.47M | $ 32.04M | $ -1.48M | $ -6.95M | $ -8.88M |