Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
837.70M | 653.30M | 920.00M | 497.50M | 286.50M |
Gross Profit | ||||
62.30M | 409.40M | 695.70M | 497.40M | -750.10M |
EBIT | ||||
0.00 | 374.20M | 732.00M | 649.90M | -766.40M |
EBITDA | ||||
430.60M | 401.20M | 794.30M | 577.10M | -600.30M |
Net Income Common Stockholders | ||||
-202.60M | 108.00M | 810.10M | 181.80M | -802.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
0.00 | 500.00K | 800.00K | 7.30M | 8.10M |
Total Assets | ||||
2.11B | 2.25B | 2.20B | 1.43B | 964.10M |
Total Debt | ||||
342.50M | 228.00M | 231.30M | 399.70M | 462.20M |
Net Debt | ||||
342.50M | 227.50M | 230.50M | 392.40M | 454.10M |
Total Liabilities | ||||
708.80M | 606.60M | 624.60M | 665.70M | 641.00M |
Stockholders Equity | ||||
1.41B | 1.64B | 1.58B | 763.50M | 323.10M |
Cash Flow | Free Cash Flow | |||
-64.60M | 59.60M | 137.40M | 57.70M | 22.20M |
Operating Cash Flow | ||||
361.90M | 352.70M | 456.80M | 198.70M | 79.40M |
Investing Cash Flow | ||||
-430.50M | -293.60M | -290.80M | -156.60M | -66.20M |
Financing Cash Flow | ||||
67.60M | -59.40M | -172.50M | -42.90M | -8.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.50B | 5.61 | 14.51% | 10.41% | 3.34% | -6.99% | |
75 Outperform | $1.96B | 8.62 | 5.99% | 4.44% | 22.71% | ― | |
73 Outperform | $5.10B | 10.50 | 11.22% | 1.67% | -8.92% | -5.46% | |
71 Outperform | $14.84B | 13.40 | 14.67% | 2.85% | -9.83% | -27.76% | |
67 Neutral | $30.86B | 10.08 | 10.88% | 4.90% | 3.97% | -22.22% | |
57 Neutral | $7.68B | 4.29 | -3.52% | 6.80% | -0.14% | -64.60% | |
49 Neutral | $495.16M | 5.64 | -12.89% | ― | 11.92% | -304.98% |