| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -4.47M | 4.17M | 3.75M | 6.49M | 1.51M | 881.18K |
| Gross Profit | -884.50K | 1.17M | 8.37M | 1.78M | -81.54K | 88.05K |
| EBITDA | -11.23M | -13.94M | -26.66M | -42.85M | -17.94M | -8.85M |
| Net Income | -14.60M | -19.64M | -30.26M | -44.88M | -18.77M | -9.60M |
Balance Sheet | ||||||
| Total Assets | 4.29M | 10.77M | 24.33M | 52.63M | 64.14M | 5.12M |
| Cash, Cash Equivalents and Short-Term Investments | 822.84K | 1.96M | 8.58M | 33.04M | 59.29M | 1.63M |
| Total Debt | 2.32M | 2.03M | 7.20M | 7.85M | 1.60M | 421.63K |
| Total Liabilities | 5.84M | 10.05M | 10.28M | 11.42M | 3.31M | 2.32M |
| Stockholders Equity | -1.55M | 725.43K | 14.05M | 41.21M | 60.83M | 2.80M |
Cash Flow | ||||||
| Free Cash Flow | -9.75M | -17.50M | -23.14M | -27.48M | -16.22M | -5.39M |
| Operating Cash Flow | -9.59M | -17.48M | -22.76M | -26.23M | -15.58M | -5.36M |
| Investing Cash Flow | 1.21M | 860.08K | -369.57K | 123.19K | -739.25K | -128.69K |
| Financing Cash Flow | -1.92M | 4.54M | -1.46M | 7.34K | 73.98M | 7.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | C$24.01M | 22.92 | 4.10% | ― | 19.61% | ― | |
59 Neutral | C$240.88M | 3,840.00 | 0.11% | 1.03% | 0.19% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | C$1.39M | -0.12 | -1473.72% | ― | -22.61% | 7.72% | |
41 Neutral | C$13.86M | ― | ― | ― | ― | ― | |
39 Underperform | C$413.49K | -0.10 | ― | ― | ― | ― |