May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.35M | $ 5.03M | $ 5.95M | $ 6.13M | $ 5.17M |
Gross Profit | $ 957.82K | $ 1.66M | $ 2.15M | $ 1.81M | $ 1.87M |
EBIT | $ -4.99M | $ -5.80M | $ -4.24M | $ -9.19M | $ -6.73M |
EBITDA | $ -4.56M | $ -5.19M | $ -3.59M | $ -8.52M | $ -6.16M |
Net Income Common Stockholders | $ -5.76M | $ -5.95M | $ -4.41M | $ -9.34M | $ -7.29M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.70M | $ 6.61M | $ 4.73M | $ 8.58M | $ 12.96M |
Total Assets | $ 14.00M | $ 19.28M | $ 19.48M | $ 24.33M | $ 32.90M |
Total Debt | $ 7.08M | $ 6.38M | $ 6.80M | $ 7.20M | $ 7.65M |
Net Debt | $ 3.38M | $ -229.76K | $ 2.07M | $ -1.38M | $ -5.31M |
Total Liabilities | $ 9.37M | $ 9.19M | $ 9.38M | $ 10.28M | $ 10.38M |
Stockholders Equity | $ 4.63M | $ 10.09M | $ 10.11M | $ 14.05M | $ 22.51M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.49M | $ -4.15M | $ -3.37M | $ -3.64M | $ -5.70M |
Operating Cash Flow | $ -3.46M | $ -4.15M | $ -3.39M | $ -3.64M | $ -5.97M |
Investing Cash Flow | $ -26.76K | $ 852.14K | $ 19.77K | $ -637.00 | $ -100.00K |
Financing Cash Flow | $ 514.66K | $ 5.20M | $ -530.56K | $ -950.59K | $ -678.24K |