| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.61M | 21.60M | 37.86M | 80.27M | 27.71M |
| Gross Profit | 9.57M | 12.25M | 24.70M | 62.25M | 20.58M |
| EBITDA | -3.09M | -4.54M | 1.98M | 24.36M | 5.29M |
| Net Income | -11.67M | -12.56M | -5.98M | 17.80M | 3.52M |
Balance Sheet | |||||
| Total Assets | 70.48M | 72.02M | 96.17M | 97.31M | 41.40M |
| Cash, Cash Equivalents and Short-Term Investments | 2.98M | 3.48M | 6.97M | 1.16M | 1.53M |
| Total Debt | 47.42M | 39.75M | 46.20M | 38.37M | 5.58M |
| Total Liabilities | 49.70M | 41.68M | 50.67M | 48.96M | 15.04M |
| Stockholders Equity | 20.78M | 30.34M | 45.51M | 48.35M | 26.36M |
Cash Flow | |||||
| Free Cash Flow | -156.00K | -2.84M | 1.63M | -30.83M | -4.28M |
| Operating Cash Flow | 313.00K | -1.89M | 4.62M | 11.47M | -1.68M |
| Investing Cash Flow | -469.00K | 753.00K | -4.02M | -42.02M | -2.55M |
| Financing Cash Flow | -92.00K | -3.12M | 5.02M | 30.03M | 3.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$49.85B | 13.01 | 9.13% | 3.52% | 2.67% | 154.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | C$17.05M | -8.07 | -21.85% | ― | ― | 39.56% | |
51 Neutral | C$34.14M | -3.66 | -459.98% | ― | 51.04% | -2521.74% | |
48 Neutral | C$53.43M | -3.09 | -53.49% | ― | ― | -119.53% | |
44 Neutral | C$48.92M | -31.32 | -6.52% | ― | ― | 37.37% | |
41 Neutral | C$60.39M | -4.17 | -40.67% | ― | -36.30% | 10.13% |