| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.81M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -42.08M | -813.65K | -940.21K | -880.40K | -582.93K |
| EBITDA | -58.38M | -47.19M | -102.04M | -89.09M | -50.05M |
| Net Income | -47.57M | -50.27M | -79.89M | -109.63M | -57.27M |
Balance Sheet | |||||
| Total Assets | 536.13M | 74.02M | 84.58M | 110.69M | 148.06M |
| Cash, Cash Equivalents and Short-Term Investments | 67.73M | 23.10M | 57.48M | 89.64M | 132.43M |
| Total Debt | 1.14M | 123.10K | 157.80K | 150.23K | 100.85K |
| Total Liabilities | 117.03M | 7.45M | 19.08M | 27.21M | 25.40M |
| Stockholders Equity | 419.10M | 66.57M | 65.50M | 83.47M | 122.65M |
Cash Flow | |||||
| Free Cash Flow | -56.98M | -60.17M | -100.99M | -79.94M | -53.94M |
| Operating Cash Flow | -55.20M | -55.68M | -99.27M | -74.38M | -48.51M |
| Investing Cash Flow | 9.26M | -3.01M | -4.44M | -737.87K | -17.07M |
| Financing Cash Flow | 82.48M | 27.12M | 75.43M | 56.80M | 118.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | C$2.69B | -157.23 | -3.51% | ― | ― | ― | |
58 Neutral | C$2.34B | -22.77 | -56.08% | ― | ― | -56.60% | |
54 Neutral | C$2.91B | -445.85 | -7.29% | ― | 112.44% | 1.33% | |
50 Neutral | C$1.82B | -6.94 | -48.77% | ― | 91.02% | 7.47% | |
45 Neutral | C$970.05M | -20.30 | -28.39% | ― | ― | 22.60% | |
45 Neutral | C$1.32B | 4.49 | -30.09% | ― | 678.03% | -21.09% |