Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -136.70K | $ 782.37K | $ -806.27K | $ -174.41K | $ -328.06K |
EBIT | $ -2.73M | $ 230.47K | $ -4.77M | $ -1.75M | $ -2.20M |
EBITDA | $ -2.59M | $ -377.48K | $ -4.46M | $ -1.57M | $ -1.87M |
Net Income Common Stockholders | $ -2.80M | $ 767.63K | $ -5.48M | $ -1.77M | $ -2.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.63M | $ 10.77M | $ 18.91M | $ 30.87M | $ 36.98M |
Total Assets | $ 92.69M | $ 92.85M | $ 81.82M | $ 84.97M | $ 74.83M |
Total Debt | $ 21.74M | $ 21.20M | $ 12.23M | $ 13.32M | $ 320.75K |
Net Debt | $ 18.10M | $ 10.43M | $ -6.68M | $ -17.56M | $ -36.66M |
Total Liabilities | $ 43.59M | $ 40.55M | $ 26.24M | $ 27.92M | $ 15.91M |
Stockholders Equity | $ 49.10M | $ 52.30M | $ 55.58M | $ 57.05M | $ 58.92M |
Cash Flow | - | ||||
Free Cash Flow | $ -6.99M | $ -6.15M | $ -4.12M | $ -5.84M | $ -4.94M |
Operating Cash Flow | $ -2.70M | $ -2.50M | $ -264.75K | $ -3.39M | $ -2.74M |
Investing Cash Flow | $ -4.29M | $ -7.07M | $ -8.99M | $ -2.41M | $ -2.46M |
Financing Cash Flow | $ -132.54K | $ 855.26K | $ -2.44M | $ -27.09K | $ 35.32M |