Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -239.00 | $ 0.00 | $ -100.20K | $ -6.59K | $ -6.05K |
Operating Income | $ -7.18M | $ -4.40M | $ -2.12M | $ -5.37M | $ -1.36M |
EBITDA | $ -7.37M | $ -4.58M | $ -2.56M | $ -5.52M | $ -1.36M |
Net Income | $ -9.00M | $ -11.68M | $ -21.46M | $ -42.11M | $ -978.41K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.77M | $ 6.89M | $ 9.79M | $ 22.44M | $ 222.31K |
Total Assets | $ 92.85M | $ 52.98M | $ 29.30M | $ 26.92M | $ 273.44K |
Total Debt | $ 21.20M | $ 11.50M | $ 349.82K | $ 11.10K | $ 38.13K |
Net Debt | $ 10.43M | $ 4.61M | $ -9.44M | $ -22.43M | $ -184.17K |
Total Liabilities | $ 40.55M | $ 27.77M | $ 32.36M | $ 53.07M | $ 1.18M |
Stockholders' Equity | $ 52.30M | $ 25.20M | $ -3.06M | $ -26.15M | $ -910.62K |
Cash Flow | |||||
Free Cash Flow | $ -21.05M | $ -20.56M | $ -14.60M | $ -5.75M | $ -1.33M |
Operating Cash Flow | - | $ -7.05M | $ -1.63M | $ -1.43M | $ -1.33M |
Investing Cash Flow | $ -20.93M | $ -14.05M | $ -13.14M | $ -4.33M | $ 306.72K |
Financing Cash Flow | $ 33.70M | $ 18.46M | $ 2.05M | $ 27.83M | $ 1.02M |