Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 10.95M | C$ 10.53M | C$ 9.63M | C$ 10.12M | C$ 10.14M |
Gross Profit | C$ 2.80M | C$ 2.76M | C$ 2.53M | C$ 2.63M | C$ 2.64M |
Operating Income | C$ -382.22K | C$ -771.05K | C$ -1.04M | C$ -1.42M | C$ -2.08M |
EBITDA | C$ -282.37K | C$ -586.42K | C$ -780.84K | C$ -1.20M | C$ -1.78M |
Net Income | C$ -443.72K | C$ -743.55K | C$ -932.83K | C$ -1.39M | C$ -2.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 437.37K | C$ 206.79K | C$ 279.46K | C$ 390.65K | C$ 316.79K |
Total Assets | C$ 1.31M | C$ 1.24M | C$ 1.68M | C$ 2.34M | C$ 2.84M |
Total Debt | C$ 305.75K | C$ 367.32K | C$ 500.77K | C$ 403.96K | C$ 541.47K |
Net Debt | C$ 38.41K | C$ 160.53K | C$ 221.31K | C$ 13.31K | C$ 224.68K |
Total Liabilities | C$ 2.75M | C$ 2.23M | C$ 1.86M | C$ 1.59M | C$ 1.59M |
Stockholders' Equity | C$ -1.44M | C$ -986.83K | C$ -188.75K | C$ 744.08K | C$ 1.25M |
Cash Flow | |||||
Free Cash Flow | C$ -435.30K | C$ -442.55K | C$ -852.64K | C$ -298.78K | C$ -1.78M |
Operating Cash Flow | C$ -431.06K | C$ -429.24K | C$ -825.50K | C$ -289.86K | C$ -1.61M |
Investing Cash Flow | C$ -81.96K | C$ -13.32K | C$ -27.13K | C$ -8.92K | C$ 1.66M |
Financing Cash Flow | C$ 580.89K | C$ 424.41K | C$ 741.44K | C$ 372.64K | C$ 108.33K |