Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.64M | $ 3.80M | $ 3.81M | $ 3.98M | $ 3.98M |
Gross Profit | $ 3.13M | $ 3.30M | $ 3.33M | $ 3.51M | $ 3.48M |
EBIT | $ -852.39K | $ -792.72K | $ -1.36M | $ -741.71K | $ -1.13M |
EBITDA | $ -359.67K | $ -301.73K | $ -871.84K | $ -254.15K | $ -648.57K |
Net Income Common Stockholders | $ -1.25M | $ -1.04M | $ -1.70M | $ -1.27M | $ -1.57M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.57M | $ 6.36M | $ 7.72M | $ 5.63M | $ 4.17M |
Total Assets | $ 17.26M | $ 19.60M | $ 20.56M | $ 20.20M | $ 18.59M |
Total Debt | $ 10.92M | $ 10.69M | $ 10.26M | $ 9.81M | $ 9.66M |
Net Debt | $ 6.35M | $ 4.33M | $ 2.54M | $ 4.18M | $ 5.49M |
Total Liabilities | $ 18.68M | $ 19.91M | $ 19.82M | $ 19.12M | $ 18.22M |
Stockholders Equity | $ -1.43M | $ -312.05K | $ 738.68K | $ 1.08M | $ 369.43K |
Cash Flow | - | ||||
Free Cash Flow | $ -2.01M | $ -1.29M | $ 640.87K | $ -205.17K | $ -1.27M |
Operating Cash Flow | $ -2.00M | $ -1.29M | $ 661.25K | $ -205.17K | $ -1.27M |
Investing Cash Flow | $ -5.65K | $ -8.23K | $ -20.38K | - | - |
Financing Cash Flow | $ 178.16K | $ -70.00K | $ 1.46M | $ 1.65M | $ 1.70M |