The score is weighed down primarily by weak financial performance (no revenue, ongoing losses and cash burn) and a sharply eroded equity base in 2024 that increases financing risk. Technicals are a partial offset with an established uptrend, though momentum is near overbought. Valuation remains constrained by negative earnings and no dividend support.
Positive Factors
Low leverage / No debt
Zero reported debt materially lowers financial risk for an exploration-stage miner by removing fixed interest obligations and reducing bankruptcy probability. This structural strength preserves optionality to allocate scarce cash to drilling, permitting greater flexibility across commodity cycles.
Improving cash burn trend
A year-over-year reduction in cash burn signals tangible operational progress and better cash management. Over a multi-month horizon, a declining burn rate reduces the frequency and size of financing needs, increasing the chance the company can fund key exploration milestones without severe dilution.
Gold industry exposure
Operating in the gold sector provides durable structural tailwinds: safe-haven demand, long-term investor interest, and periodic financing or M&A activity for exploration assets. These sector dynamics can support project valuation and access to capital over several months to years.
Negative Factors
Pre-revenue profile
No operating revenues leave the company entirely reliant on capital markets or partner financing to fund operations. This creates a binary outcome where project success is required to generate cash, making the business model dependent on external funding and exploration results rather than sustainable operating cash flow.
Persistent negative cash flow
Consistent negative operating and free cash flows demonstrate that accounting losses translate into real cash outflows. Persistent cash burn increases financing frequency and dilution risk, constrains the timeline for advancing projects, and heightens the chance of down-rounds or onerous financing terms.
Eroded equity base
A collapse in shareholders' equity to approximately $25k sharply reduces the capital cushion, raising continuity and financing risk. With a diminished equity base, the company faces greater difficulty securing non-dilutive capital and is more vulnerable to market funding squeezes or creditor pressures over the medium term.
Mosaic Minerals Corp (MOC) vs. iShares MSCI Canada ETF (EWC)
Market Cap
N/A
Dividend YieldN/A
Average Volume (3M)88.81K
Price to Earnings (P/E)―
Beta (1Y)-0.83
Revenue GrowthN/A
EPS Growth72.38%
CountryUS
EmployeesN/A
SectorBasic Materials
Sector Strength58
IndustryGold
Share Statistics
EPS (TTM)0.00
Shares Outstanding84,653,250
10 Day Avg. Volume45,314
30 Day Avg. Volume88,807
Financial Highlights & Ratios
PEG Ratio0.05
Price to Book (P/B)93.14
Price to Sales (P/S)0.00
P/FCF Ratio-2.80
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Mosaic Minerals Corp Business Overview & Revenue Model
Company DescriptionMosaic Minerals Corp (MOC) is a mineral exploration company focused on the discovery and development of mineral resources. The company operates primarily in the mining sector, with a particular emphasis on exploring and developing properties rich in minerals such as nickel, lithium, and other strategic materials essential for the growing demand in the renewable energy and technology sectors. Mosaic Minerals aims to capitalize on the increasing need for battery metals required for electric vehicles and energy storage solutions.
How the Company Makes MoneyMosaic Minerals Corp generates revenue through the exploration and development of mineral properties. The company primarily earns money by identifying and acquiring promising mineral-rich lands, conducting extensive exploration activities, and developing these resources to enhance their value. Once a viable mineral deposit is confirmed, Mosaic Minerals may either sell the rights to the deposit to larger mining companies or enter into joint venture agreements to share in the profits from the mined resources. Additionally, the company may engage in strategic partnerships with industry leaders to expedite the exploration and development process, thereby increasing its potential revenue streams. These partnerships and collaborations can also provide the company with necessary financing and technical expertise to further its projects.
Mosaic Minerals Corp Financial Statement Overview
Summary
Pre-revenue profile with persistent net losses and negative operating/free cash flow across all periods indicates continued funding needs. While leverage is low (no debt reported) and cash burn improved in 2024 versus 2023, the sharp 2024 balance-sheet deterioration (equity falling to ~25k from ~2.18M) materially reduces financial flexibility and raises continuity/financing risk.
Income Statement
12
Very Negative
The company reports no revenue across the period provided, consistent with an early-stage/resource exploration profile. Losses are persistent (net income negative every year), and profitability has been volatile with a notably weaker year in 2023 followed by some improvement in 2024, but still meaningfully negative. With no revenue base yet, earnings quality and margin analysis are not supportive, and the path to self-funding operations remains unclear from the income statement alone.
Balance Sheet
38
Negative
Leverage appears very low with total debt reported at zero, reducing financial risk. However, the balance sheet weakened sharply in 2024: stockholders’ equity fell to ~25k from ~2.18M in 2023, alongside a drop in total assets, signaling substantial erosion of the capital base. Returns on equity are negative throughout, and the diminished equity cushion increases financing and continuity risk even without debt.
Cash Flow
18
Very Negative
Operating cash flow and free cash flow are negative in every year shown, indicating ongoing cash burn to sustain operations. Cash burn improved in 2024 versus 2023 (less negative free cash flow), but free cash flow growth remains negative and cash generation has not stabilized. Free cash flow roughly tracks net losses (free cash flow to net income near ~1x), suggesting losses are translating into real cash outflows rather than being purely non-cash accounting losses.
Breakdown
TTM
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Income Statement
Total Revenue
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-543.63K
-555.00K
-1.44M
-433.00K
-1.31M
-133.15K
Net Income
-561.31K
-747.00K
-1.54M
-664.00K
-1.50M
-133.15K
Balance Sheet
Total Assets
71.78K
158.59K
2.48M
2.77M
1.77M
543.33K
Cash, Cash Equivalents and Short-Term Investments
43.58K
35.21K
870.35K
1.13M
598.93K
69.26K
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
96.02K
133.30K
297.33K
306.52K
93.38K
129.59K
Stockholders Equity
-24.24K
25.28K
2.18M
2.47M
1.68M
413.74K
Cash Flow
Free Cash Flow
-304.30K
-840.94K
-1.22M
-761.85K
-865.70K
-291.16K
Operating Cash Flow
-304.30K
-840.94K
-1.12M
-710.75K
-848.63K
-291.16K
Investing Cash Flow
21.78K
9.50K
-96.06K
-51.10K
32.94K
0.00
Financing Cash Flow
-3.70K
-3.70K
950.14K
1.29M
1.35M
0.00
Mosaic Minerals Corp Technical Analysis
Technical Analysis Sentiment
Positive
Last Price0.03
Price Trends
50DMA
0.06
Positive
100DMA
0.04
Positive
200DMA
0.03
Positive
Market Momentum
MACD
<0.01
Positive
RSI
61.89
Neutral
STOCH
44.44
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:MOC, the sentiment is Positive. The current price of 0.03 is below the 20-day moving average (MA) of 0.07, below the 50-day MA of 0.06, and below the 200-day MA of 0.03, indicating a bullish trend. The MACD of <0.01 indicates Positive momentum. The RSI at 61.89 is Neutral, neither overbought nor oversold. The STOCH value of 44.44 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:MOC.
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 06, 2026