| Breakdown | Jul 2025 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -23.48K | 0.00 |
| EBITDA | -398.08K | -570.00K | -1.18M | -2.50M | -281.00K |
| Net Income | -977.86K | -12.98M | -1.09M | -2.11M | -405.00K |
Balance Sheet | |||||
| Total Assets | 47.73K | 1.08M | 12.26M | 9.71M | 4.22M |
| Cash, Cash Equivalents and Short-Term Investments | 25.82K | 272.67K | 1.58M | 3.44M | 55.05K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 482.71K | 540.92K | 483.99K | 895.66K | 483.70K |
| Stockholders Equity | -434.98K | 542.88K | 11.77M | 8.81M | 3.74M |
Cash Flow | |||||
| Free Cash Flow | -246.00 | -744.05K | -2.64M | -3.33M | -422.56K |
| Operating Cash Flow | -213.00 | -727.00K | -903.91K | -2.15M | -329.32K |
| Investing Cash Flow | -34.00 | 193.81K | -1.73M | -1.03M | -93.25K |
| Financing Cash Flow | 0.00 | 0.00 | 780.12K | 5.01M | 1.96M |