| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -47.95K | -15.59K | -60.13K | -4.00K | -4.00K | -4.00K |
| EBITDA | 190.54K | -179.06K | -875.04K | -1.72M | -3.45M | -5.09M |
| Net Income | 126.39K | -229.95K | -1.12M | -2.35M | -3.70M | -5.13M |
Balance Sheet | ||||||
| Total Assets | 1.34M | 1.30M | 1.56M | 1.89M | 7.17M | 7.03M |
| Cash, Cash Equivalents and Short-Term Investments | 26.51K | 9.96K | 47.06K | 75.11K | 139.35K | 2.20M |
| Total Debt | 1.16M | 1.39M | 707.56K | 709.83K | 353.40K | 98.38K |
| Total Liabilities | 1.50M | 2.07M | 2.20M | 1.89M | 625.64K | 501.18K |
| Stockholders Equity | -154.54K | -775.21K | -635.25K | 5.03K | 6.55M | 6.53M |
Cash Flow | ||||||
| Free Cash Flow | -572.35K | -79.38K | -499.88K | -694.23K | -5.50M | -5.53M |
| Operating Cash Flow | -572.36K | -79.38K | -499.88K | -381.32K | -3.47M | -4.47M |
| Investing Cash Flow | -10.00K | 0.00 | -33.07K | -112.92K | -1.93M | -890.56K |
| Financing Cash Flow | 603.06K | 64.72K | 509.90K | 385.00K | 3.34M | 6.37M |