| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -8.72K | -17.45K | -17.45K | -10.18K | 0.00 | 0.00 |
| EBITDA | -252.11K | -261.12K | -507.59K | -2.25M | -4.89M | -1.90M |
| Net Income | -230.04K | -225.75K | -744.99K | -2.26M | -4.81M | -1.89M |
Balance Sheet | ||||||
| Total Assets | 6.63K | 58.34K | 111.14K | 591.61K | 2.18M | 1.13M |
| Cash, Cash Equivalents and Short-Term Investments | 3.24K | 9.29K | 38.03K | 347.60K | 1.59M | 1.03M |
| Total Debt | 7.65K | 53.98K | 69.62K | 82.34K | 0.00 | 432.40K |
| Total Liabilities | 435.76K | 437.24K | 264.29K | 119.77K | 63.45K | 642.61K |
| Stockholders Equity | -429.14K | -378.90K | -153.15K | 471.83K | 2.11M | 486.38K |
Cash Flow | ||||||
| Free Cash Flow | 1.96K | -53.75K | -285.32K | -1.80M | -3.29M | -640.51K |
| Operating Cash Flow | 1.96K | -53.75K | -285.32K | -1.80M | -3.29M | -640.51K |
| Investing Cash Flow | 25.00 | 25.00K | 307.31K | 445.54K | -752.85K | 0.00 |
| Financing Cash Flow | -23.05K | 0.00 | -24.24K | 557.14K | 3.86M | 1.24M |