Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -17.45K | C$ -10.18K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -507.59K | C$ -2.27M | C$ -4.86M | C$ -1.90M | C$ -287.72K |
EBITDA | C$ -507.59K | C$ -2.01M | C$ 0.00 | C$ 0.00 | C$ -287.72K |
Net Income | C$ -744.99K | C$ -2.26M | C$ -4.81M | C$ -1.89M | C$ -287.72K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 38.03K | C$ 347.60K | C$ 1.59M | C$ 1.03M | C$ 425.78K |
Total Assets | C$ 111.14K | C$ 591.61K | C$ 2.18M | C$ 1.13M | C$ 472.05K |
Total Debt | C$ 69.62K | C$ 82.34K | C$ 0.00 | C$ 432.40K | C$ 0.00 |
Net Debt | C$ 31.59K | C$ 42.06K | C$ -841.32K | C$ -593.82K | C$ -425.78K |
Total Liabilities | C$ 264.29K | C$ 119.77K | C$ 63.45K | C$ 642.61K | C$ 32.78K |
Stockholders' Equity | C$ -153.15K | C$ 471.83K | C$ 2.11M | C$ 486.38K | C$ 439.27K |
Cash Flow | |||||
Free Cash Flow | C$ -285.32K | C$ -1.80M | C$ -3.29M | C$ -640.51K | C$ -263.99K |
Operating Cash Flow | C$ -285.32K | C$ -1.80M | C$ -3.29M | C$ -640.51K | C$ -263.99K |
Investing Cash Flow | C$ 307.31K | C$ 445.54K | C$ -752.85K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ -24.24K | C$ 557.14K | C$ 3.86M | C$ 1.24M | C$ 689.77K |