| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 485.95K | 455.51K | 1.07M | 402.84K | 815.49K | 657.13K |
| Gross Profit | -58.00K | -61.23K | 268.21K | -203.07K | 280.61K | -59.65K |
| EBITDA | -133.64K | -122.04K | -2.02M | -645.32K | 2.53M | 1.02M |
| Net Income | 1.06M | 1.09M | -1.76M | -860.55K | 1.75M | 657.14K |
Balance Sheet | ||||||
| Total Assets | 8.09M | 8.37M | 9.39M | 7.28M | 11.54M | 9.15M |
| Cash, Cash Equivalents and Short-Term Investments | 5.71M | 5.12M | 5.13M | 5.09M | 4.66M | 4.64M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 853.16K | 1.01M | 2.20M | 1.01M | 2.52M | 1.89M |
| Stockholders Equity | 7.23M | 7.36M | 7.19M | 6.27M | 9.01M | 7.26M |
Cash Flow | ||||||
| Free Cash Flow | 637.21K | 53.05K | 535.41K | 17.35K | 13.73K | 3.01M |
| Operating Cash Flow | 676.10K | 108.68K | 589.06K | 85.30K | 160.34K | 3.11M |
| Investing Cash Flow | -1.01M | -3.87K | -1.53M | -123.39K | 704.72K | -128.23K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$4.73M | 4.47 | 16.80% | ― | 25.95% | ― | |
46 Neutral | C$2.68M | -3.13 | -65.85% | ― | -8.71% | -1376.92% | |
40 Underperform | C$3.10M | -5.68 | ― | ― | ― | -29.41% | |
39 Underperform | C$4.16M | ― | -73.96% | ― | ― | ― | |
27 Underperform | C$3.34M | -0.88 | ― | ― | ― | ― | |
27 Underperform | C$5.39M | -0.08 | -274.20% | ― | -36.75% | -275.73% |