| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.17M | 2.55M | 4.03M | 3.00M | 1.50M | 742.15K |
| Gross Profit | 1.55M | 1.14M | 2.63M | 363.83K | 1.03M | 8.47M |
| EBITDA | 283.36K | 890.95K | 364.52K | 586.18K | 400.37K | 703.57K |
| Net Income | -852.56K | 233.91K | -799.97K | -187.15K | 60.46K | 432.81K |
Balance Sheet | ||||||
| Total Assets | 7.19M | 6.06M | 5.84M | 7.04M | 5.83M | 5.33M |
| Cash, Cash Equivalents and Short-Term Investments | 123.53K | 19.81K | 19.20K | 440.57K | 468.30K | 376.01K |
| Total Debt | 3.58M | 1.77M | 1.97M | 1.62M | 1.04M | 754.50K |
| Total Liabilities | 6.22M | 4.38M | 4.55M | 5.60M | 4.43M | 4.17M |
| Stockholders Equity | 970.65K | 1.67M | 1.30M | 1.44M | 1.40M | 1.15M |
Cash Flow | ||||||
| Free Cash Flow | -1.01M | -421.50K | 436.48K | -1.26M | -88.24K | -260.31K |
| Operating Cash Flow | 524.84K | -270.54K | 587.16K | 550.88K | -88.24K | -260.31K |
| Investing Cash Flow | -1.55M | -539.53K | -163.05K | -1.40M | 0.00 | 0.00 |
| Financing Cash Flow | 1.04M | 389.31K | -424.72K | 826.04K | 180.53K | 219.32K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | C$3.04M | -3.54 | -65.85% | ― | -8.71% | -1376.92% | |
44 Neutral | C$2.65M | -0.33 | -152.21% | ― | 172.92% | -92.61% | |
40 Underperform | C$2.48M | -4.55 | ― | ― | ― | -29.41% | |
27 Underperform | C$3.34M | -0.88 | ― | ― | ― | ― |