Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.06M | $ 1.16M | $ 688.46K | $ 639.48K | $ 740.60K |
Gross Profit | $ 917.91K | $ 1.04M | $ 941.70K | $ 560.73K | $ 542.75K |
EBIT | $ -93.21K | $ -77.80K | $ 331.15K | $ -51.74K | $ 28.32K |
EBITDA | $ 139.32K | $ 167.86K | $ 737.80K | $ 99.19K | $ 162.40K |
Net Income Common Stockholders | $ -135.45K | $ -155.66K | $ 477.05K | $ -248.72K | $ 3.69K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 106.89K | $ 200.11K | $ 19.81K | $ 136.08K | $ 249.78K |
Total Assets | $ 5.97M | $ 6.32M | $ 6.06M | $ 6.27M | $ 12.63M |
Total Debt | $ ― | $ 599.18K | $ 1.77M | $ ― | $ ― |
Net Debt | $ ― | $ 399.07K | $ 1.75M | $ ― | $ ― |
Total Liabilities | $ 4.35M | $ 4.80M | $ 4.38M | $ 4.48M | $ 4.97M |
Stockholders Equity | $ 1.62M | $ 1.52M | $ 1.67M | $ 1.79M | $ 1.60M |
Cash Flow | - | ||||
Free Cash Flow | $ -237.42K | $ 180.30K | - | - | - |
Operating Cash Flow | $ -163.41K | $ 256.98K | - | - | $ -50.69K |
Investing Cash Flow | $ -74.01K | $ -76.68K | - | - | $ -9.19K |
Financing Cash Flow | $ 144.20K | - | - | - | $ -196.72K |