Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 113.05M | C$ 108.10M | C$ 76.70M | C$ 79.66M | C$ 52.43M |
Gross Profit | C$ 59.51M | C$ 60.04M | C$ 37.93M | C$ 42.01M | C$ 29.44M |
Operating Income | C$ 10.79M | C$ 7.61M | C$ -15.00M | C$ -1.38M | - |
EBITDA | C$ 19.28M | C$ 14.65M | C$ 15.16M | C$ -23.61M | C$ 7.04M |
Net Income | C$ -214.00K | C$ 1.22M | C$ -2.88M | C$ -28.26M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.25M | C$ 13.07M | C$ 10.02M | C$ 18.70M | C$ 5.23M |
Total Assets | C$ 155.73M | C$ 161.33M | C$ 139.22M | C$ 148.51M | C$ 122.81M |
Total Debt | C$ 49.90M | C$ 70.08M | C$ 54.86M | C$ 44.87M | C$ 38.81M |
Net Debt | C$ 44.64M | C$ 57.01M | C$ 44.84M | C$ 26.17M | C$ 33.58M |
Total Liabilities | C$ 125.41M | C$ 138.88M | C$ 121.43M | C$ 130.50M | C$ 98.53M |
Stockholders' Equity | C$ 30.32M | C$ 22.45M | C$ 17.79M | C$ 18.02M | C$ 24.28M |
Cash Flow | |||||
Free Cash Flow | C$ 18.45M | C$ -1.81M | C$ -8.89M | C$ -5.72M | - |
Operating Cash Flow | C$ 18.71M | C$ -1.44M | C$ -1.18M | C$ 5.04M | - |
Investing Cash Flow | C$ -3.48M | C$ -1.72M | C$ -8.20M | C$ -11.70M | - |
Financing Cash Flow | C$ -23.05M | C$ 6.41M | C$ 663.00K | C$ 18.68M | C$ 14.60M |