| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 466.99M | 468.43M | 436.41M | 613.36M | 316.76M |
| Gross Profit | 71.85M | 134.48M | 141.51M | 308.60M | 121.85M |
| EBITDA | 237.38M | 208.32M | 241.60M | 330.29M | 229.39M |
| Net Income | 63.06M | 45.42M | 85.97M | 158.76M | 114.26M |
Balance Sheet | |||||
| Total Assets | 1.60B | 1.45B | 1.26B | 1.13B | 913.50M |
| Cash, Cash Equivalents and Short-Term Investments | 90.00K | 228.00K | 14.34M | 125.00K | 719.00K |
| Total Debt | 180.88M | 111.07M | 1.46M | 12.35M | 2.16M |
| Total Liabilities | 460.88M | 387.68M | 256.63M | 226.68M | 190.77M |
| Stockholders Equity | 1.14B | 1.06B | 1.00B | 901.42M | 722.72M |
Cash Flow | |||||
| Free Cash Flow | -49.15M | -124.00M | 630.00K | -11.56M | -62.65M |
| Operating Cash Flow | 264.26M | 209.15M | 283.22M | 306.02M | 159.71M |
| Investing Cash Flow | -340.57M | -336.57M | -265.49M | -328.94M | -191.54M |
| Financing Cash Flow | 76.18M | 113.31M | -3.52M | 22.33M | 973.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $2.60B | 5.03 | 5.77% | 8.48% | -20.07% | -53.33% | |
70 Outperform | C$1.90B | -11.67 | 8.46% | 8.25% | -9.30% | -26.09% | |
66 Neutral | C$1.86B | 24.19 | 5.22% | ― | 9.92% | 2.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$2.92B | ― | -24.89% | 4.60% | -2.32% | 70.14% | |
62 Neutral | C$2.42B | 20.51 | 11.57% | ― | 17.31% | -75.56% | |
54 Neutral | $1.97B | 36.95 | 3.19% | ― | 27.84% | 28.87% |
Kelt Exploration reported strong growth in 2025, with average annual production rising 22% to 40,397 BOE per day despite shut-ins linked to construction delays at a third-party gas plant in its Wembley/Pipestone core area. Fourth-quarter output climbed 24% year on year to 45,102 BOE per day, while oil and gas sales increased 10% to CA$513.1 million and net income jumped 39% to CA$63.1 million, even as realized commodity prices softened and operating netbacks were largely flat.
Cash provided by operating activities rose 26% to CA$264.3 million and adjusted funds from operations advanced 18%, underpinning modest balance sheet expansion and a three-year average return on capital employed of 9%. Capital spending for the year was essentially flat at about CA$328.3 million, and higher bank debt contributed to a 52% increase in net debt, highlighting that Kelt is funding production growth while maintaining sizable land holdings of roughly 600,000 net acres in its core operating regions.
The most recent analyst rating on (TSE:KEL) stock is a Buy with a C$9.00 price target. To see the full list of analyst forecasts on Kelt Exploration stock, see the TSE:KEL Stock Forecast page.
Kelt Exploration has set a 2026 capital expenditure budget of $355 million, allocating the bulk to drilling and completions across its core Montney-focused divisions, with additional spending on facilities, pipelines and land. Based on conservative commodity price assumptions, the company is targeting a 26% increase in average production to 50,000–52,000 BOE per day and a 27% rise in adjusted funds from operations to $355 million, while keeping year-end net debt flat at $170 million and maintaining a relatively conservative net debt-to-AFFO ratio of 0.5 times, underscoring its plan to grow output and cash flow without materially increasing leverage.
The most recent analyst rating on (TSE:KEL) stock is a Buy with a C$11.00 price target. To see the full list of analyst forecasts on Kelt Exploration stock, see the TSE:KEL Stock Forecast page.