Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 136.53M | $ 142.50M | $ 151.47M | $ 160.25M | $ 97.23M |
Gross Profit | $ 56.41M | $ 38.10M | $ 60.04M | $ 85.74M | $ 23.21M |
Operating Income | $ 21.21M | $ 20.56M | $ 44.93M | $ 86.93M | $ 14.33M |
EBITDA | $ 42.97M | $ 49.70M | $ 69.14M | $ 103.02M | $ 18.76M |
Net Income | $ 15.85M | $ 21.44M | $ 34.19M | $ 72.28M | $ -148.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.04M | $ 25.21M | $ 40.37M | $ 38.91M | $ 10.92M |
Total Assets | $ 309.12M | $ 288.13M | $ 270.01M | $ 249.77M | $ 200.91M |
Total Debt | $ 5.84M | $ 7.00M | $ 6.89M | $ 5.78M | $ 8.58M |
Net Debt | $ -16.20M | $ -18.20M | $ -33.48M | $ -33.13M | $ -2.34M |
Total Liabilities | $ 68.85M | $ 71.11M | $ 58.58M | $ 60.07M | $ 72.33M |
Stockholders' Equity | $ 240.27M | $ 217.02M | $ 211.43M | $ 189.70M | $ 128.58M |
Cash Flow | |||||
Free Cash Flow | $ -687.00K | $ -3.40M | $ 10.81M | $ 43.91M | $ -7.86M |
Operating Cash Flow | $ 36.04M | $ 40.77M | $ 45.04M | $ 78.67M | $ 24.37M |
Investing Cash Flow | $ -35.78M | $ -43.72M | $ -27.00M | $ -34.75M | $ -32.03M |
Financing Cash Flow | $ -3.45M | $ -9.78M | $ -16.30M | $ -17.17M | $ 12.26M |