Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 158.63M | $ 136.53M | $ 142.50M | $ 151.47M | $ 160.25M |
Gross Profit | $ 59.50M | $ 32.48M | $ 38.10M | $ 60.04M | $ 85.74M |
Operating Income | $ 13.00M | $ 21.21M | $ 31.29M | $ 34.79M | $ 86.93M |
EBITDA | $ 35.43M | $ 42.97M | $ 49.70M | $ 53.93M | $ 103.02M |
Net Income | $ -1.29M | $ 15.85M | $ 21.44M | $ 24.05M | $ 72.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 47.80M | $ 22.04M | $ 25.21M | $ 40.37M | $ 38.91M |
Total Assets | $ 345.00M | $ 309.12M | $ 288.13M | $ 259.88M | $ 249.77M |
Total Debt | $ 6.95M | $ 5.84M | $ 7.00M | $ 6.89M | $ 5.78M |
Net Debt | $ -39.41M | $ -16.20M | $ -18.20M | $ -33.48M | $ -33.13M |
Total Liabilities | $ 105.46M | $ 68.85M | $ 71.11M | $ 58.58M | $ 60.07M |
Stockholders' Equity | $ 239.53M | $ 240.27M | $ 217.02M | $ 201.29M | $ 189.70M |
Cash Flow | |||||
Free Cash Flow | $ 23.76M | $ -687.00K | $ -3.40M | $ 10.81M | $ 43.91M |
Operating Cash Flow | $ 57.35M | $ 36.04M | $ 40.77M | $ 45.04M | $ 78.67M |
Investing Cash Flow | $ -30.68M | $ -35.78M | $ -43.72M | $ -27.00M | $ -34.75M |
Financing Cash Flow | $ -2.74M | $ -3.45M | $ -9.78M | $ -16.30M | $ -17.17M |