| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 567.74M | 491.24M | 465.52M | 593.29M | 413.25M |
| Gross Profit | 138.75M | 148.79M | 118.56M | 214.88M | 136.88M |
| EBITDA | 157.80M | 149.25M | 53.75M | 219.59M | 134.33M |
| Net Income | 118.16M | 87.79M | 3.86M | 115.10M | 51.03M |
Balance Sheet | |||||
| Total Assets | 861.76M | 695.86M | 587.23M | 614.01M | 633.85M |
| Cash, Cash Equivalents and Short-Term Investments | 70.36M | 74.37M | 31.05M | 42.81M | 31.57M |
| Total Debt | 112.47M | 108.17M | 103.83M | 143.90M | 254.09M |
| Total Liabilities | 427.52M | 348.03M | 328.50M | 360.89M | 499.25M |
| Stockholders Equity | 434.24M | 347.83M | 258.73M | 252.35M | 133.44M |
Cash Flow | |||||
| Free Cash Flow | 4.69M | 52.57M | 39.96M | 169.37M | 60.42M |
| Operating Cash Flow | 84.19M | 120.05M | 94.72M | 208.37M | 94.50M |
| Investing Cash Flow | -41.29M | -65.20M | -53.33M | -39.00M | -34.08M |
| Financing Cash Flow | -47.71M | -9.37M | -54.23M | -158.32M | -38.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$730.26M | 3.48 | 30.02% | ― | 20.52% | 1196.33% | |
66 Neutral | C$1.84B | 11.01 | 18.28% | 4.73% | 10.20% | -11.22% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | C$14.55M | -3.01 | -1497.85% | ― | ― | ― |