Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.88B | 1.79B | 1.85B | 1.81B | 1.37B | 1.38B |
Gross Profit | 456.24M | 430.55M | 420.65M | 353.90M | -3.85M | 33.73M |
EBITDA | 433.76M | 417.42M | 562.33M | 445.83M | 92.91M | 119.51M |
Net Income | 129.12M | 126.91M | 249.32M | 109.11M | -235.21M | -167.48M |
Balance Sheet | ||||||
Total Assets | 2.23B | 2.28B | 2.11B | 2.16B | 2.05B | 2.50B |
Cash, Cash Equivalents and Short-Term Investments | 20.08M | 25.50M | 21.52M | 72.57M | 13.91M | 12.51M |
Total Debt | 1.03B | 899.26M | 863.95M | 1.04B | 1.19B | 1.38B |
Total Liabilities | 1.50B | 1.47B | 1.40B | 1.59B | 1.67B | 1.89B |
Stockholders Equity | 725.88M | 818.36M | 707.14M | 566.21M | 379.85M | 605.82M |
Cash Flow | ||||||
Free Cash Flow | 130.68M | 162.00M | 235.07M | 253.75M | 132.90M | 184.87M |
Operating Cash Flow | 338.24M | 347.80M | 401.46M | 369.19M | 219.04M | 261.95M |
Investing Cash Flow | -207.56M | -185.80M | -118.46M | -108.88M | 96.53M | -74.79M |
Financing Cash Flow | -145.63M | -159.30M | -333.53M | -203.00M | -314.12M | -187.86M |