| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 100.03M | 94.03M | 86.15M | 73.73M | 40.39M |
| Gross Profit | 18.43M | 88.54M | 11.87M | 70.12M | 39.33M |
| EBITDA | 15.65M | 13.66M | 9.57M | 16.14M | 7.88M |
| Net Income | 3.86M | 2.80M | 435.00K | 4.73M | -1.09M |
Balance Sheet | |||||
| Total Assets | 119.78M | 130.50M | 122.00M | 121.71M | 116.61M |
| Cash, Cash Equivalents and Short-Term Investments | 14.11M | 21.18M | 19.03M | 18.53M | 12.03M |
| Total Debt | 51.43M | 48.47M | 49.27M | 50.14M | 55.02M |
| Total Liabilities | 83.78M | 81.68M | 77.34M | 75.06M | 76.20M |
| Stockholders Equity | 36.00M | 48.82M | 44.66M | 46.65M | 40.42M |
Cash Flow | |||||
| Free Cash Flow | 7.17M | 6.93M | 5.07M | 6.92M | 11.61M |
| Operating Cash Flow | 11.48M | 13.81M | 9.31M | 10.58M | 12.14M |
| Investing Cash Flow | -4.55M | -7.10M | -4.62M | -3.40M | 6.65M |
| Financing Cash Flow | -14.22M | -4.46M | -4.06M | -1.45M | -13.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$277.11M | 11.24 | 18.49% | 5.06% | 1.01% | 6.68% | |
69 Neutral | C$268.07M | 13.48 | 6.05% | 6.21% | -3.53% | -17.19% | |
68 Neutral | C$547.02M | 10.65 | 9.61% | 1.50% | -12.81% | -31.89% | |
66 Neutral | C$523.53M | 10.56 | 17.19% | ― | -4.02% | 34.29% | |
63 Neutral | C$53.61M | 14.34 | 9.11% | 26.67% | 6.53% | 714.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |