Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.33M | - | $ -1.83M | $ -880.00K | $ -1.25M |
EBITDA | $ -1.33M | - | $ -1.82M | $ -877.00K | $ -1.25M |
Net Income Common Stockholders | $ -1.34M | - | $ -1.83M | $ -902.00K | $ -1.25M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 228.00K | $ 1.08M | $ 710.00K | $ 120.00K | $ 1.64M |
Total Assets | $ 414.00K | $ 1.49M | $ 1.15M | $ 343.00K | $ 1.90M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.78M | $ 1.58M | $ 1.50M | $ 603.00K | $ 1.27M |
Stockholders Equity | $ -1.36M | $ -90.00K | $ -851.00K | $ -259.00K | $ 622.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -853.00K | $ -749.00K | - | - | - |
Operating Cash Flow | $ -861.00K | $ -747.00K | $ -1.13M | $ -1.49M | $ -1.85M |
Investing Cash Flow | $ 8.00K | $ -2.00K | - | - | $ -12.00K |
Financing Cash Flow | - | $ 1.10M | $ 1.72M | $ 1.00K | $ 2.69M |