| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.43M | 51.82M | 57.82M | 71.24M | 55.35M |
| Gross Profit | 17.95M | 15.43M | 14.38M | 14.93M | 12.89M |
| EBITDA | 1.93M | 655.00K | -11.15M | -3.05M | -868.00K |
| Net Income | -1.04M | -1.86M | -29.58M | -5.50M | -2.45M |
Balance Sheet | |||||
| Total Assets | 46.77M | 45.35M | 54.35M | 83.39M | 78.79M |
| Cash, Cash Equivalents and Short-Term Investments | 18.11M | 16.17M | 11.79M | 21.38M | 31.47M |
| Total Debt | 2.66M | 2.07M | 1.95M | 1.24M | 459.00K |
| Total Liabilities | 23.09M | 21.38M | 29.05M | 29.90M | 22.30M |
| Stockholders Equity | 23.67M | 23.98M | 25.30M | 53.48M | 56.48M |
Cash Flow | |||||
| Free Cash Flow | -1.08M | 4.54M | -9.20M | -475.00K | -10.69M |
| Operating Cash Flow | -453.00K | 4.62M | -9.00M | 40.00K | -10.48M |
| Investing Cash Flow | 296.00K | -53.00K | -311.00K | -9.91M | -217.00K |
| Financing Cash Flow | -385.00K | -278.00K | -265.00K | -231.00K | 25.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$49.96M | 8.99 | 39.51% | ― | 13.19% | 55.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | C$28.17M | 9.22 | 13.24% | ― | -3.43% | -14.29% | |
49 Neutral | C$36.70M | -34.71 | -4.33% | ― | -14.26% | 28.26% | |
49 Neutral | C$9.17M | -6.80 | -7.46% | ― | 50.33% | 49.57% | |
49 Neutral | C$552.12M | -74.93 | -82.91% | ― | -6.54% | -47.73% | |
42 Neutral | C$15.59M | -4.72 | 399.66% | ― | 14.18% | -29.19% |