| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.97M | 44.43M | 51.82M | 57.82M | 71.24M | 55.35M |
| Gross Profit | 19.30M | 17.95M | 15.43M | 14.38M | 14.93M | 12.89M |
| EBITDA | 1.52M | 1.93M | 655.00K | -11.15M | -3.05M | -868.00K |
| Net Income | -2.03M | -1.04M | -1.86M | -29.58M | -5.50M | -2.45M |
Balance Sheet | ||||||
| Total Assets | 44.33M | 46.77M | 45.35M | 54.35M | 83.39M | 78.79M |
| Cash, Cash Equivalents and Short-Term Investments | 13.85M | 18.11M | 16.17M | 11.79M | 21.38M | 31.47M |
| Total Debt | 2.55M | 2.66M | 2.07M | 1.95M | 1.24M | 459.00K |
| Total Liabilities | 22.55M | 23.09M | 21.38M | 29.05M | 29.90M | 22.30M |
| Stockholders Equity | 21.78M | 23.67M | 23.98M | 25.30M | 53.48M | 56.48M |
Cash Flow | ||||||
| Free Cash Flow | -1.94M | -1.08M | 4.54M | -9.20M | -475.00K | -10.69M |
| Operating Cash Flow | -1.30M | -453.00K | 4.62M | -9.00M | 40.00K | -10.48M |
| Investing Cash Flow | -1.28M | 296.00K | -53.00K | -311.00K | -9.91M | -217.00K |
| Financing Cash Flow | -408.00K | -385.00K | -278.00K | -265.00K | -231.00K | 25.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$51.41M | 49.28 | 37.34% | ― | 22.66% | 78.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | C$28.17M | 22.52 | 13.24% | ― | 9.19% | 711.11% | |
52 Neutral | C$669.49M | -74.93 | -82.91% | ― | -6.54% | -47.73% | |
49 Neutral | C$7.78M | -2.58 | -7.46% | ― | -19.72% | 6.79% | |
47 Neutral | C$24.62M | -2.85 | 399.66% | ― | 40.39% | 8.97% | |
44 Neutral | C$35.90M | -4.68 | -4.33% | ― | 15.41% | -23.30% |