| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.36M | 37.42M | 25.17M | 28.86M | 24.48M | 24.38M |
| Gross Profit | 10.28M | 10.06M | 7.02M | 8.76M | 6.24M | 7.02M |
| EBITDA | 5.03M | 4.82M | 3.45M | 2.99M | 2.68M | 3.07M |
| Net Income | 3.14M | 3.04M | 2.18M | 1.61M | 1.30M | 2.09M |
Balance Sheet | ||||||
| Total Assets | 27.10M | 28.51M | 24.08M | 20.73M | 19.17M | 21.95M |
| Cash, Cash Equivalents and Short-Term Investments | 7.66M | 5.21M | 2.29M | 3.78M | 4.47M | 8.87M |
| Total Debt | 3.14M | 3.56M | 4.19M | 4.75M | 5.67M | 828.17K |
| Total Liabilities | 16.16M | 17.89M | 17.36M | 16.21M | 17.20M | 8.43M |
| Stockholders Equity | 10.94M | 10.63M | 6.72M | 4.52M | 1.96M | 13.52M |
Cash Flow | ||||||
| Free Cash Flow | 4.42M | 3.31M | -62.84K | 1.24M | 3.71M | 2.99M |
| Operating Cash Flow | 4.76M | 3.69M | 490.03K | 1.44M | 3.78M | 3.34M |
| Investing Cash Flow | -345.11K | -372.00K | -552.87K | -203.29K | -75.98K | -342.40K |
| Financing Cash Flow | -567.52K | -572.04K | -1.33M | -951.80K | -7.56M | -199.74K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$42.19M | 19.74 | 19.05% | ― | -13.85% | -60.15% | |
64 Neutral | C$37.92M | 16.00 | 10.00% | ― | -30.45% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | C$11.49M | -2.93 | ― | ― | 14.18% | -29.19% | |
45 Neutral | C$13.05M | -6.85 | -7.42% | ― | 87.15% | 47.74% | |
45 Neutral | C$22.28M | -416.67 | -1.51% | ― | -3.45% | -104.92% | |
43 Neutral | C$6.42M | -1.24 | ― | ― | -27.49% | -32.97% |
BIOREM Inc. reported a record order backlog of $71 million as of September 30, 2025, driven by strong new order bookings of $17 million during the third quarter. Despite a 24% decline in quarterly revenue compared to the same period in 2024, the company saw a 19% increase over the previous quarter, with revenues totaling $11.3 million. The company’s strategic adjustments have led to increased adoption rates of their new products and services, positioning them for continued growth. The decrease in operating expenses and a solid cash position of $8.4 million reflect efficient cost management, while the company anticipates further revenue and earnings growth over the next 12 months.