| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.06B | 3.68B | 3.27B | 3.20B | 3.24B | 2.92B |
| Gross Profit | 1.15B | 1.11B | 1.00B | 880.05M | 992.41M | 940.21M |
| EBITDA | 822.81M | 887.67M | 737.74M | 743.03M | 720.12M | 777.69M |
| Net Income | 248.99M | 405.86M | 400.87M | 533.58M | 541.54M | 607.18M |
Balance Sheet | ||||||
| Total Assets | 10.48B | 10.45B | 3.72B | 3.51B | 3.44B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 237.22M | 283.94M | 98.80M | 134.78M | 198.69M | 249.24M |
| Total Debt | 5.02B | 4.87B | 1.65B | 1.08B | 1.02B | 723.18M |
| Total Liabilities | 7.07B | 6.89B | 2.26B | 1.56B | 1.56B | 1.22B |
| Stockholders Equity | 3.41B | 3.56B | 1.46B | 1.96B | 1.88B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 335.56M | 477.24M | 351.04M | 338.60M | 168.93M | 487.29M |
| Operating Cash Flow | 448.09M | 585.54M | 501.39M | 546.61M | 413.49M | 617.51M |
| Investing Cash Flow | -244.76M | -240.13M | -112.12M | -154.86M | -182.40M | -187.83M |
| Financing Cash Flow | -27.34M | -148.78M | -379.35M | -452.78M | -258.27M | -754.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$152.08M | 2.06 | 3.16% | ― | 5.61% | ― | |
75 Outperform | C$15.99B | 36.39 | 30.33% | ― | 35.21% | 80.50% | |
71 Outperform | C$14.95B | 18.41 | 14.41% | 1.46% | 4.34% | -4.98% | |
70 Outperform | C$14.95B | 18.41 | 14.41% | 1.44% | 4.34% | -4.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | C$14.39B | ― | 10.09% | 1.47% | 23.06% | -33.83% | |
53 Neutral | C$1.28B | 65.91 | 4.29% | ― | 13.14% | -76.53% |