Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 7.86B | C$ 7.52B | C$ 6.76B | C$ 5.14B | C$ 4.20B |
Gross Profit | C$ 1.46B | C$ 1.26B | C$ 823.40M | C$ 498.80M | C$ 164.60M |
Operating Income | C$ 516.10M | C$ 389.20M | C$ 148.00M | C$ 300.00K | C$ -220.20M |
EBITDA | C$ 1.22B | C$ 2.33B | C$ 1.63B | C$ 1.09B | C$ 303.80M |
Net Income | C$ -722.70M | C$ 45.40M | C$ -311.80M | C$ -606.80M | C$ -1.10B |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 133.80M | C$ 135.70M | C$ 82.10M | C$ 190.40M | C$ 27.20M |
Total Assets | C$ 21.21B | C$ 19.88B | C$ 19.77B | C$ 18.40B | C$ 15.73B |
Total Debt | C$ 10.55B | C$ 9.29B | C$ 9.68B | C$ 9.63B | C$ 7.79B |
Net Debt | C$ 10.42B | C$ 9.15B | C$ 9.60B | C$ 9.44B | C$ 7.76B |
Total Liabilities | C$ 13.99B | C$ 12.49B | C$ 13.72B | C$ 12.62B | C$ 10.16B |
Stockholders' Equity | C$ 6.98B | C$ 7.18B | C$ 6.04B | C$ 5.78B | C$ 5.57B |
Cash Flow | |||||
Free Cash Flow | C$ 347.20M | C$ -74.70M | C$ 331.10M | C$ 250.70M | C$ 73.90M |
Operating Cash Flow | C$ 1.54B | C$ 980.40M | C$ 1.10B | C$ 897.90M | C$ 502.20M |
Investing Cash Flow | C$ -1.68B | C$ -310.40M | C$ -1.73B | C$ -2.69B | C$ -4.35B |
Financing Cash Flow | C$ 163.20M | C$ -602.80M | C$ 569.00M | C$ 1.96B | C$ 3.34B |