| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.42M | 47.54M | 21.25M | 1.53M | 0.00 |
| Gross Profit | 41.59M | 44.35M | 19.99M | 1.45M | 0.00 |
| EBITDA | -6.86M | 4.80M | -12.65M | -22.74M | -17.18M |
| Net Income | -10.27M | -436.00K | -16.05M | -23.86M | -17.46M |
Balance Sheet | |||||
| Total Assets | 70.07M | 44.95M | 26.86M | 26.94M | 22.41M |
| Cash, Cash Equivalents and Short-Term Investments | 36.72M | 26.63M | 13.27M | 23.77M | 21.10M |
| Total Debt | 0.00 | 19.34M | 30.95M | 24.90M | 4.99M |
| Total Liabilities | 35.02M | 50.82M | 38.49M | 29.51M | 6.64M |
| Stockholders Equity | 35.05M | -5.87M | -11.62M | -2.57M | 15.77M |
Cash Flow | |||||
| Free Cash Flow | -14.67M | 26.98M | -17.14M | -18.06M | -14.22M |
| Operating Cash Flow | -14.67M | 26.98M | -17.14M | -18.06M | -14.22M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 25.01M | -13.62M | 6.64M | 20.73M | 4.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | C$311.66M | -21.47 | -236.42% | ― | -19.08% | -451.99% | |
49 Neutral | C$605.14M | -10.51 | -59.46% | ― | ― | ― | |
46 Neutral | C$143.59M | -55.85 | -66.34% | ― | ― | 59.00% | |
44 Neutral | C$179.36M | -4.57 | -51.42% | ― | ― | 27.53% |