Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.25M | $ 1.53M | $ 0.00 | $ 170.00K | $ 0.00 |
Gross Profit | $ 19.99M | $ 1.45M | $ 0.00 | $ 170.00K | $ 0.00 |
Operating Income | $ -12.77M | $ -22.59M | $ -17.22M | $ -17.89M | $ -13.01M |
EBITDA | $ -12.36M | $ -22.59M | $ -17.18M | $ -17.98M | $ -13.01M |
Net Income | $ -16.05M | $ -23.86M | $ -17.46M | $ -17.92M | $ -12.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.27M | $ 23.77M | $ 21.10M | $ 30.34M | $ 13.65M |
Total Assets | $ 26.86M | $ 26.94M | $ 22.41M | $ 31.42M | $ 14.15M |
Total Debt | $ 30.95M | $ 24.90M | $ 4.99M | $ 0.00 | $ 0.00 |
Net Debt | $ 17.68M | $ 1.13M | $ -16.11M | $ -30.34M | $ -13.65M |
Total Liabilities | $ 38.49M | $ 29.51M | $ 6.64M | $ 2.35M | $ 2.27M |
Stockholders' Equity | $ -11.62M | $ -2.57M | $ 15.77M | $ 29.07M | $ 11.88M |
Cash Flow | |||||
Free Cash Flow | $ -17.14M | $ -18.06M | $ -14.22M | $ -15.60M | $ -9.06M |
Operating Cash Flow | $ -17.14M | $ -18.06M | $ -14.22M | $ -15.60M | $ -9.06M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 6.64M | $ 20.73M | $ 4.98M | $ 32.29M | $ -71.00K |