| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.16M | 69.05M | 60.90M | 80.49M | 65.76M |
| Gross Profit | -999.04K | 40.96M | 34.22M | 45.67M | 38.95M |
| EBITDA | 16.57M | 23.68M | 18.55M | 14.71M | 440.34K |
| Net Income | -8.16M | -15.86K | -4.95M | -24.77M | -12.26M |
Balance Sheet | |||||
| Total Assets | 132.10M | 132.41M | 152.95M | 177.56M | 217.03M |
| Cash, Cash Equivalents and Short-Term Investments | 16.51M | 5.19M | 6.02M | 8.77M | 20.49M |
| Total Debt | 45.54M | 40.82M | 61.52M | 61.64M | 84.06M |
| Total Liabilities | 56.96M | 49.72M | 72.27M | 96.06M | 120.79M |
| Stockholders Equity | 75.14M | 82.69M | 80.69M | 81.50M | 96.24M |
Cash Flow | |||||
| Free Cash Flow | 17.53M | 22.61M | 13.25M | 10.92M | -4.09M |
| Operating Cash Flow | 18.87M | 24.77M | 15.51M | 20.64M | 19.60M |
| Investing Cash Flow | -11.08M | -2.13M | -17.07M | -9.66M | -87.76M |
| Financing Cash Flow | 3.66M | -23.38M | -1.13M | -22.47M | 84.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$87.69M | 10.57 | 72.44% | ― | 50.79% | 213.45% | |
61 Neutral | C$63.74M | -6.14 | -10.35% | ― | -4.04% | -297.93% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | C$39.34M | 0.83 | -63.79% | ― | -3.78% | 78.12% | |
43 Neutral | C$245.70M | -224.02 | ― | ― | 16.65% | 1.41% | |
41 Neutral | C$5.57M | 0.40 | -183.15% | ― | -53.67% | -127.21% |
VerticalScope reported full-year 2025 adjusted EBITDA of $21.1 million with a 36% margin and free cash flow of $19.7 million, achieving its guidance despite a net loss driven largely by non-cash amortization of acquired intangibles. The company exited the year with $72 million in total liquidity and a 94% EBITDA-to-free-cash-flow conversion, underscoring a capital-efficient model that supports continued investment in acquisitions and AI initiatives.
In the fourth quarter, revenue grew 5% sequentially and adjusted EBITDA rose 11%, lifting the margin to 45% as cost efficiencies delivered operating leverage and free cash flow slightly exceeded adjusted EBITDA. Management highlighted stabilization in core audience metrics, double-digit e-commerce and direct sales momentum, rapid early traction from its new AI-driven AudienceEngine product, and a board transition with Neil Oliver joining as Nordstar’s nominee as the group positions for its next phase of growth.
The most recent analyst rating on (TSE:FORA) stock is a Hold with a C$6.00 price target. To see the full list of analyst forecasts on VerticalScope Holdings stock, see the TSE:FORA Stock Forecast page.
VerticalScope Holdings said it will release its fourth-quarter and full-year 2025 financial results after markets close on March 3, 2026, followed by a management-led conference call and webcast the morning of March 4. The scheduled disclosure underscores the company’s effort to maintain engagement with investors and analysts as it manages a large portfolio of enthusiast communities in high-spending niches, with the detailed results likely to offer fresh insight into the performance and scalability of its digital platform business model.
The most recent analyst rating on (TSE:FORA) stock is a Hold with a C$6.00 price target. To see the full list of analyst forecasts on VerticalScope Holdings stock, see the TSE:FORA Stock Forecast page.