| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.88M | 120.88M | 152.84M | 168.56M | 268.59M | 379.23M |
| Gross Profit | 50.40M | 50.40M | 62.98M | 65.38M | 68.06M | 116.09M |
| EBITDA | 4.50M | 4.46M | 10.74M | 892.00K | -98.39M | -18.30M |
| Net Income | -8.10M | -8.10M | -3.43M | -16.46M | -121.76M | -31.79M |
Balance Sheet | ||||||
| Total Assets | 41.76M | 41.76M | 52.31M | 57.81M | 129.85M | 255.26M |
| Cash, Cash Equivalents and Short-Term Investments | 15.77M | 15.77M | 24.01M | 24.93M | 36.88M | 125.53M |
| Total Debt | 51.80M | 51.80M | 59.87M | 59.15M | 108.42M | 100.08M |
| Total Liabilities | 69.03M | 69.03M | 78.39M | 81.25M | 141.03M | 157.39M |
| Stockholders Equity | -27.27M | -27.27M | -26.08M | -23.44M | -11.18M | 97.88M |
Cash Flow | ||||||
| Free Cash Flow | 464.00K | 464.00K | 6.87M | -11.09M | -97.42M | -35.11M |
| Operating Cash Flow | 1.98M | 1.98M | 7.49M | -9.35M | -58.98M | -16.36M |
| Investing Cash Flow | -4.77M | -4.77M | 773.00K | 1.96M | -37.67M | -18.01M |
| Financing Cash Flow | -8.88M | -8.88M | -9.18M | -4.57M | 8.00M | 55.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $501.97M | 16.02 | 10.19% | 6.00% | 1.35% | -1.11% | |
70 Outperform | C$41.81M | 26.59 | 7.33% | ― | 41.93% | ― | |
68 Neutral | C$869.11M | 26.64 | 3.64% | 3.50% | 1.38% | -64.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | C$27.54M | -3.02 | ― | ― | -20.91% | -109.64% |