| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 59.21M | C$ 58.33M | C$ 22.15M | C$ 5.70M | C$ 0.00 |
| Gross Profit | C$ 13.30M | C$ -7.21M | C$ 2.58M | C$ 2.14M | C$ -298.67K |
| Operating Income | C$ -90.24M | C$ -72.18M | C$ -40.72M | C$ -34.82M | C$ -6.00M |
| EBITDA | C$ -68.40M | C$ -67.59M | C$ -16.88M | C$ -30.34M | C$ -6.76M |
| Net Income | C$ -78.01M | C$ -61.39M | C$ -25.61M | C$ -31.11M | C$ -8.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 95.99M | C$ 63.75M | C$ 24.38M | C$ 7.62M | C$ 9.19M |
| Total Assets | C$ 430.42M | C$ 392.72M | C$ 326.57M | C$ 300.34M | C$ 159.36M |
| Total Debt | C$ 113.25M | C$ 20.44M | C$ 19.71M | C$ 242.43K | C$ 249.51K |
| Net Debt | C$ 60.85M | C$ -19.26M | C$ 12.22M | C$ -3.13M | C$ -8.94M |
| Total Liabilities | C$ 172.04M | C$ 74.18M | C$ 64.60M | C$ 11.39M | C$ 10.27M |
| Stockholders' Equity | C$ 229.25M | C$ 285.74M | C$ 261.97M | C$ 288.95M | C$ 149.09M |
| Cash Flow | |||||
| Free Cash Flow | C$ -44.99M | C$ -56.55M | C$ -30.71M | C$ -107.62M | C$ -6.64M |
| Operating Cash Flow | C$ -24.99M | C$ -45.20M | C$ -22.99M | C$ -92.98M | C$ -3.97M |
| Investing Cash Flow | C$ -46.22M | C$ -29.99M | C$ -64.62M | C$ -16.41M | C$ -6.05M |
| Financing Cash Flow | C$ 84.74M | C$ 107.42M | C$ 45.90M | C$ 100.71M | C$ 14.09M |