| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.44M | 2.29M | 1.60M | 1.67M | 2.00M |
| Gross Profit | -5.16M | 1.02M | 662.00K | 983.00K | 1.16M |
| EBITDA | -11.44M | -11.97M | -13.96M | -7.18M | -6.38M |
| Net Income | -47.69M | -15.40M | -15.66M | -11.28M | -8.79M |
Balance Sheet | |||||
| Total Assets | 6.10M | 5.32M | 5.21M | 12.00M | 11.55M |
| Cash, Cash Equivalents and Short-Term Investments | 4.07M | 2.99M | 2.95M | 8.41M | 8.89M |
| Total Debt | 21.09M | 14.93M | 8.56M | 7.57M | 582.00K |
| Total Liabilities | 75.82M | 32.87M | 21.76M | 14.55M | 7.47M |
| Stockholders Equity | -69.72M | -27.55M | -16.55M | -2.55M | 4.08M |
Cash Flow | |||||
| Free Cash Flow | -11.63M | -8.85M | -10.91M | -9.93M | -9.18M |
| Operating Cash Flow | -11.63M | -8.82M | -10.72M | -9.90M | -8.70M |
| Investing Cash Flow | -195.00K | -27.00K | -185.00K | -33.00K | -325.00K |
| Financing Cash Flow | 12.91M | 8.88M | 5.44M | 9.46M | 12.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$463.66M | 10.05 | 24.23% | ― | 94.28% | 5.23% | |
55 Neutral | C$323.76M | -198.83 | -3.55% | ― | 33.27% | 86.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | C$409.59M | -37.02 | ― | ― | 34.85% | -62.50% | |
48 Neutral | C$60.95M | -32.47 | ― | ― | -21.89% | 26.36% | |
46 Neutral | C$300.15M | -5.47 | -85.73% | ― | 72.03% | -1.47% | |
41 Neutral | C$35.46M | -21.43 | -434.25% | ― | ― | 10.97% |