| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.76M | 2.44M | 2.29M | 1.60M | 1.67M | 2.00M |
| Gross Profit | -2.19M | -5.16M | 1.02M | 662.00K | 983.00K | 1.16M |
| EBITDA | -35.21M | -11.44M | -11.97M | -13.96M | -7.18M | -6.38M |
| Net Income | -38.02M | -47.69M | -15.40M | -15.66M | -11.28M | -8.79M |
Balance Sheet | ||||||
| Total Assets | 4.58M | 6.10M | 5.32M | 5.21M | 12.00M | 11.55M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 4.07M | 2.99M | 2.95M | 8.41M | 8.89M |
| Total Debt | 22.27M | 21.09M | 14.93M | 8.56M | 7.57M | 582.00K |
| Total Liabilities | 75.34M | 75.82M | 32.87M | 21.76M | 14.55M | 7.47M |
| Stockholders Equity | -70.77M | -69.72M | -27.55M | -16.55M | -2.55M | 4.08M |
Cash Flow | ||||||
| Free Cash Flow | -11.14M | -9.72M | -8.85M | -10.91M | -9.93M | -9.18M |
| Operating Cash Flow | -11.11M | -9.52M | -8.82M | -10.72M | -9.90M | -8.70M |
| Investing Cash Flow | -195.00K | -195.00K | -27.00K | -185.00K | -33.00K | -325.00K |
| Financing Cash Flow | 11.56M | 12.91M | 8.88M | 5.44M | 9.46M | 12.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$426.75M | 13.68 | 25.69% | ― | 27.57% | 226.76% | |
63 Neutral | C$488.51M | -21.18 | -12.95% | ― | 25.70% | -229.48% | |
54 Neutral | C$347.02M | -11.64 | -75.55% | ― | 57.39% | -2.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$404.92M | -34.68 | ― | ― | 26.07% | -56.82% | |
48 Neutral | C$63.05M | -32.47 | ― | ― | -40.80% | 22.49% | |
41 Neutral | C$38.32M | -16.88 | -434.25% | ― | ― | 8.62% |