| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.09B | 3.12B | 2.66B | 2.49B | 3.04B | 2.54B |
| Gross Profit | 427.94M | 405.42M | 424.79M | 402.72M | 408.80M | 391.00M |
| EBITDA | 254.40M | 256.40M | 192.07M | 193.48M | 200.82M | 218.57M |
| Net Income | 80.67M | 80.30M | 54.19M | 75.79M | 78.74M | 106.51M |
Balance Sheet | ||||||
| Total Assets | 2.05B | 1.84B | 2.02B | 1.43B | 1.45B | 1.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.35M | 4.93M | 13.50M | 40.21M | 1.40M | 2.33M |
| Total Debt | 1.17B | 1.00B | 1.17B | 698.92M | 706.11M | 841.90M |
| Total Liabilities | 1.39B | 1.20B | 1.36B | 844.23M | 876.71M | 1.04B |
| Stockholders Equity | 666.73M | 633.97M | 655.67M | 581.34M | 568.49M | 497.71M |
Cash Flow | ||||||
| Free Cash Flow | 131.29M | 155.30M | 93.26M | 120.89M | 215.41M | 42.43M |
| Operating Cash Flow | 173.03M | 184.33M | 107.46M | 135.34M | 222.20M | 49.29M |
| Investing Cash Flow | 24.05M | 45.59M | -474.26M | -14.14M | -4.49M | -503.29M |
| Financing Cash Flow | -210.65M | -235.73M | 345.55M | -85.83M | -224.78M | 454.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | C$77.95M | -14.86 | 9.74% | ― | 36.34% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | C$903.96M | 8.79 | 12.52% | 5.85% | 8.20% | 26.81% | |
58 Neutral | C$804.47M | 101.47 | 10.13% | 1.74% | 2.87% | 64.68% | |
55 Neutral | C$44.26M | -16.89 | -1.10% | ― | 12.20% | -1.92% | |
54 Neutral | C$394.00M | 11.22 | 8.32% | ― | -3.64% | -37.97% |