Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 6.84M | C$ 6.09M | C$ 5.39M | C$ 4.98M | C$ 4.75M |
Gross Profit | C$ 4.27M | C$ 3.65M | C$ 3.15M | C$ 2.99M | C$ 2.77M |
Operating Income | C$ 2.57M | C$ 2.11M | C$ 1.75M | C$ 1.83M | C$ -1.57M |
EBITDA | C$ 2.58M | C$ 2.11M | C$ 1.92M | C$ 1.80M | C$ -1.41M |
Net Income | C$ 2.09M | C$ 1.61M | C$ 1.39M | C$ 1.27M | C$ -1.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.05M | C$ 7.22M | C$ 5.51M | C$ 4.56M | C$ 6.24M |
Total Assets | C$ 9.24M | C$ 8.59M | C$ 6.71M | C$ 5.46M | C$ 8.04M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 11.20K | C$ 76.85K |
Net Debt | C$ -817.80K | C$ -1.12M | C$ -4.71M | C$ -2.54M | C$ -1.46M |
Total Liabilities | C$ 972.83K | C$ 840.94K | C$ 659.41K | C$ 810.27K | C$ 4.65M |
Stockholders' Equity | C$ 8.26M | C$ 7.75M | C$ 6.05M | C$ 4.65M | C$ 3.39M |
Cash Flow | |||||
Free Cash Flow | C$ 2.50M | C$ 1.65M | C$ 952.71K | C$ -1.62M | C$ 1.87M |
Operating Cash Flow | C$ 2.51M | C$ 1.66M | C$ 962.02K | C$ -1.61M | C$ 1.88M |
Investing Cash Flow | C$ -1.12M | C$ -5.15M | C$ 1.21M | C$ 2.69M | C$ -2.10M |
Financing Cash Flow | C$ -1.69M | C$ -103.42K | C$ -11.25K | C$ -67.50K | C$ -67.50K |