| Oct 25 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 7.89M | C$ 6.84M | C$ 6.09M | C$ 5.39M | C$ 4.98M |
| Gross Profit | C$ 5.07M | C$ 4.27M | C$ 3.65M | C$ 3.15M | C$ 2.99M |
| Operating Income | C$ 3.15M | C$ 2.57M | C$ 2.11M | C$ 1.75M | C$ 1.83M |
| EBITDA | C$ 3.15M | C$ 2.58M | C$ 2.11M | C$ 1.78M | C$ 1.90M |
| Net Income | C$ 2.49M | C$ 2.09M | C$ 1.61M | C$ 1.39M | C$ 1.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 10.18M | C$ 8.05M | C$ 7.22M | C$ 5.51M | C$ 4.56M |
| Total Assets | C$ 11.63M | C$ 9.24M | C$ 8.59M | C$ 6.71M | C$ 5.46M |
| Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 11.20K |
| Net Debt | C$ -846.42K | C$ -817.80K | C$ -1.12M | C$ -4.71M | C$ -2.54M |
| Total Liabilities | C$ 846.96K | C$ 972.83K | C$ 840.94K | C$ 659.41K | C$ 810.27K |
| Stockholders' Equity | C$ 10.79M | C$ 8.26M | C$ 7.75M | C$ 6.05M | C$ 4.65M |
| Cash Flow | |||||
| Free Cash Flow | C$ 2.19M | C$ 2.50M | C$ 1.65M | C$ 952.71K | C$ -1.62M |
| Operating Cash Flow | C$ 2.20M | C$ 2.51M | C$ 1.66M | C$ 962.02K | C$ -1.61M |
| Investing Cash Flow | C$ -2.16M | C$ -1.12M | C$ -5.15M | C$ 1.21M | C$ 2.69M |
| Financing Cash Flow | C$ -9.30K | C$ -1.69M | C$ -103.42K | C$ -11.25K | C$ -67.50K |