Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.29B | 16.36B | 16.66B | 17.81B | 16.29B | 14.87B |
Gross Profit | 5.49B | 5.62B | 5.38B | 6.10B | 5.84B | 5.08B |
EBITDA | 2.12B | 2.13B | 1.48B | 2.41B | 2.49B | 1.97B |
Net Income | 848.10M | 887.70M | 213.30M | 1.04B | 1.13B | 751.80M |
Balance Sheet | ||||||
Total Assets | 22.65B | 22.24B | 21.98B | 22.10B | 21.80B | 20.38B |
Cash, Cash Equivalents and Short-Term Investments | 581.50M | 575.90M | 488.40M | 490.10M | 2.34B | 1.93B |
Total Debt | 8.45B | 7.91B | 8.81B | 7.72B | 7.09B | 7.16B |
Total Liabilities | 15.75B | 15.15B | 15.53B | 15.06B | 15.29B | 14.54B |
Stockholders Equity | 5.96B | 6.16B | 5.55B | 5.62B | 5.12B | 4.50B |
Cash Flow | ||||||
Free Cash Flow | 993.10M | 1.43B | 685.10M | -268.60M | 1.04B | 2.01B |
Operating Cash Flow | 1.61B | 2.06B | 1.35B | 466.50M | 1.74B | 2.44B |
Investing Cash Flow | -322.20M | -264.10M | -747.80M | -230.40M | -658.00M | -848.00M |
Financing Cash Flow | -1.48B | -1.64B | -621.00M | -1.66B | -653.40M | -462.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | C$2.04B | 12.51 | 14.38% | 2.70% | 0.57% | 8.54% | |
72 Outperform | $9.30B | 12.17 | 13.84% | 4.24% | 0.05% | 99.91% | |
72 Outperform | C$2.66B | 27.86 | 126.66% | 1.24% | 5.18% | 17.66% | |
61 Neutral | $17.59B | 13.29 | -5.28% | 3.05% | 1.25% | -14.67% | |
61 Neutral | C$428.15M | 14.71 | 5.95% | 2.81% | 5.97% | 174.18% |