| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.43B | 16.32B | 16.36B | 16.66B | 17.81B | 16.29B |
| Gross Profit | 5.41B | 5.39B | 5.63B | 5.70B | 5.74B | 5.48B |
| EBITDA | 2.09B | 2.17B | 1.65B | 1.64B | 2.22B | 2.23B |
| Net Income | 599.20M | 578.50M | 887.70M | 213.30M | 1.04B | 1.13B |
Balance Sheet | ||||||
| Total Assets | 21.84B | 21.54B | 22.24B | 21.98B | 22.10B | 21.80B |
| Cash, Cash Equivalents and Short-Term Investments | 494.50M | 702.00M | 575.90M | 488.40M | 490.10M | 2.34B |
| Total Debt | 7.79B | 9.76B | 7.91B | 8.81B | 7.72B | 7.09B |
| Total Liabilities | 15.04B | 14.73B | 15.15B | 15.53B | 15.06B | 15.29B |
| Stockholders Equity | 5.83B | 5.86B | 6.16B | 5.55B | 5.62B | 5.12B |
Cash Flow | ||||||
| Free Cash Flow | 718.70M | 370.10M | 1.49B | 772.80M | -146.00M | 1.11B |
| Operating Cash Flow | 1.29B | 952.10M | 2.06B | 1.35B | 466.50M | 1.74B |
| Investing Cash Flow | 749.90M | 638.80M | -264.10M | -747.80M | -230.40M | -658.00M |
| Financing Cash Flow | -2.09B | -1.51B | -1.64B | -621.00M | -1.66B | -653.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$1.68B | 20.85 | 12.69% | 3.11% | 1.41% | -3.11% | |
65 Neutral | C$368.42M | 67.12 | 5.50% | ― | 24.65% | -28.30% | |
64 Neutral | C$72.04B | 15.86 | 17.65% | 1.08% | -0.34% | 7.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | C$9.15B | 23.06 | 8.99% | 4.10% | 0.86% | -26.59% | |
57 Neutral | C$1.21B | 18.33 | 117.77% | 1.72% | 6.18% | 8.58% | |
43 Neutral | C$12.41M | -14.58 | ― | ― | 35.41% | 88.89% |