| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 5.34B | C$ 5.25B | C$ 5.43B | C$ 7.43B | C$ 7.68B |
| Gross Profit | C$ -108.70M | C$ 946.70M | C$ 904.00M | C$ 2.63B | C$ 3.51B |
| Operating Income | C$ -277.20M | C$ -942.20M | C$ -531.60M | C$ 1.07B | C$ 1.91B |
| EBITDA | C$ 133.20M | C$ -487.80M | C$ -30.50M | C$ 1.53B | C$ 2.30B |
| Net Income | C$ -796.70M | C$ -669.00M | C$ -326.10M | C$ 787.30M | C$ 1.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 132.40M | C$ 259.30M | C$ 627.40M | C$ 1.27B | C$ 1.35B |
| Total Assets | C$ 4.98B | C$ 5.57B | C$ 6.13B | C$ 6.74B | C$ 6.17B |
| Total Debt | C$ 931.30M | C$ 703.60M | C$ 399.30M | C$ 392.40M | C$ 335.80M |
| Net Debt | C$ 798.90M | C$ 444.30M | C$ -228.10M | C$ -876.30M | C$ -1.02B |
| Total Liabilities | C$ 2.26B | C$ 1.99B | C$ 1.85B | C$ 1.98B | C$ 2.16B |
| Stockholders' Equity | C$ 2.51B | C$ 3.31B | C$ 3.82B | C$ 4.22B | C$ 3.48B |
| Cash Flow | |||||
| Free Cash Flow | C$ -250.90M | C$ -352.90M | C$ -432.30M | C$ 487.70M | C$ 1.49B |
| Operating Cash Flow | C$ 37.80M | C$ 174.20M | C$ 154.70M | C$ 1.11B | C$ 1.91B |
| Investing Cash Flow | C$ -355.60M | C$ -672.20M | C$ -603.70M | C$ -1.05B | C$ -468.40M |
| Financing Cash Flow | C$ 175.20M | C$ 124.10M | C$ -185.60M | C$ -179.40M | C$ -504.10M |