Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.07B | C$ 2.95B | C$ 2.43B | C$ 1.87B | C$ 1.64B |
Gross Profit | C$ 1.40B | C$ 1.34B | C$ 1.09B | C$ 839.26M | C$ 754.36M |
Operating Income | C$ 109.50M | C$ 175.40M | C$ 97.73M | C$ 65.70M | C$ 95.73M |
EBITDA | C$ 325.89M | C$ 364.09M | C$ 353.65M | C$ 267.75M | C$ 298.31M |
Net Income | C$ 24.54M | C$ 86.66M | C$ 40.96M | C$ 23.54M | C$ 44.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 20.00M | C$ 22.51M | C$ 15.07M | C$ 27.71M | C$ 60.95M |
Total Assets | C$ 2.46B | C$ 2.38B | C$ 2.10B | C$ 2.03B | C$ 1.57B |
Total Debt | C$ 1.25B | C$ 1.14B | C$ 978.10M | C$ 985.42M | C$ 598.62M |
Net Debt | C$ 1.23B | C$ 1.11B | C$ 963.03M | C$ 957.71M | C$ 537.67M |
Total Liabilities | C$ 1.63B | C$ 1.55B | C$ 1.36B | C$ 1.30B | C$ 858.54M |
Stockholders' Equity | C$ 830.86M | C$ 828.33M | C$ 746.60M | C$ 726.43M | C$ 710.60M |
Cash Flow | |||||
Free Cash Flow | C$ 232.87M | C$ 298.38M | C$ 230.62M | C$ 160.32M | C$ 213.88M |
Operating Cash Flow | C$ 313.32M | C$ 357.55M | C$ 264.25M | C$ 196.71M | C$ 240.74M |
Investing Cash Flow | C$ -207.74M | C$ -244.40M | C$ -47.92M | C$ -354.10M | - |
Financing Cash Flow | C$ -106.88M | C$ -105.93M | C$ -228.37M | C$ 124.37M | - |