Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -20.49K | $ -19.39K | $ -19.44K | $ -18.74K | $ -18.74K |
Operating Income | $ -23.27M | $ -15.29M | $ 3.69M | $ 1.38M | $ 946.42K |
EBITDA | $ -27.22M | $ -34.05M | $ -17.49M | $ -4.89M | $ -5.74M |
Net Income | $ -20.30M | $ -11.58M | $ -2.89M | $ 1.38M | $ 602.68K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.25M | $ 41.04M | $ 57.27M | $ 19.46K | $ 146.71K |
Total Assets | $ 27.16M | $ 42.58M | $ 58.04M | $ 478.31K | $ 415.43K |
Total Debt | $ 0.00 | $ 0.00 | $ 25.99K | $ 228.75K | $ 301.33K |
Net Debt | $ -21.25M | $ -41.04M | $ -57.24M | $ 209.29K | $ 154.62K |
Total Liabilities | $ 30.94M | $ 32.25M | $ 782.24K | $ 3.77M | $ 1.06M |
Stockholders' Equity | $ -3.78M | $ 10.33M | $ 57.26M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -23.74M | $ -12.48M | $ -7.75M | - | - |
Operating Cash Flow | $ -23.74M | $ -12.48M | $ -7.75M | - | - |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | - | $ 1.02M |
Financing Cash Flow | $ 3.95M | $ -3.74M | $ 65.00M | $ 1.08M | $ 2.28M |