| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.02M | 81.56M | 50.60M | 28.14M | 7.17M | 5.59M |
| Gross Profit | 55.33M | 56.19M | 32.48M | 19.45M | 4.89M | 3.27M |
| EBITDA | 42.71M | 46.82M | 15.36M | 14.43M | 6.80M | -31.70M |
| Net Income | 6.90M | 13.18M | -1.11M | 346.52K | 5.69M | -32.23M |
Balance Sheet | ||||||
| Total Assets | 93.68M | 81.27M | 62.28M | 53.19M | 41.20M | 33.53M |
| Cash, Cash Equivalents and Short-Term Investments | 6.37M | 18.84M | 12.33M | 13.06M | 10.88M | 11.47M |
| Total Debt | 194.32K | 219.41K | 320.59K | 1.96M | 3.41M | 5.87M |
| Total Liabilities | 35.80M | 28.25M | 20.77M | 27.29M | 17.24M | 20.74M |
| Stockholders Equity | 57.88M | 53.02M | 41.51M | 25.90M | 23.96M | 12.79M |
Cash Flow | ||||||
| Free Cash Flow | -8.99M | 8.40M | -10.61M | 4.37M | -6.22M | -3.19M |
| Operating Cash Flow | 35.37M | 39.52M | 16.48M | 12.04M | -4.51M | -2.30M |
| Investing Cash Flow | -45.47M | -32.65M | -22.58M | -8.38M | -4.05M | 12.78M |
| Financing Cash Flow | -62.21K | -57.81K | 5.39M | -1.44M | 8.10M | -29.05K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$71.47M | 7.37 | 12.74% | ― | 22.88% | 2321.43% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$52.20M | 0.95 | 10.62% | ― | -7.68% | 79.37% | |
49 Neutral | C$65.10M | -4.68 | -467.35% | ― | ― | -63.05% | |
46 Neutral | C$60.08M | -10.39 | -4.64% | ― | -23.68% | 75.45% | |
45 Neutral | C$64.69M | -12.05 | -6.81% | ― | ― | 98.92% | |
42 Neutral | C$47.40M | -0.58 | -188.43% | ― | ― | -1886.78% |