Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 85.35M | 81.56M | 50.60M | 28.14M | 7.17M | 5.59M |
Gross Profit | 59.11M | 56.19M | 32.48M | 19.45M | 4.89M | 3.27M |
EBITDA | 48.15M | 46.82M | 15.36M | 14.43M | 6.80M | -31.70M |
Net Income | 10.48M | 13.18M | -1.11M | 346.52K | 5.69M | -32.23M |
Balance Sheet | ||||||
Total Assets | 92.73M | 81.27M | 62.28M | 53.19M | 41.20M | 33.53M |
Cash, Cash Equivalents and Short-Term Investments | 13.21M | 18.84M | 12.33M | 13.06M | 10.88M | 11.47M |
Total Debt | 214.46K | 219.41K | 320.59K | 1.96M | 3.41M | 5.87M |
Total Liabilities | 38.00M | 28.25M | 20.77M | 27.29M | 17.24M | 20.74M |
Stockholders Equity | 54.73M | 53.02M | 41.51M | 25.90M | 23.96M | 12.79M |
Cash Flow | ||||||
Free Cash Flow | -4.26M | 8.40M | -10.61M | 4.37M | -6.22M | -3.19M |
Operating Cash Flow | 37.77M | 39.52M | 16.48M | 12.04M | -4.51M | -2.30M |
Investing Cash Flow | -35.83M | -32.65M | -22.58M | -8.38M | -4.05M | 12.78M |
Financing Cash Flow | -33.49K | -57.81K | 5.39M | -1.44M | 8.10M | -29.05K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | C$75.75M | 5.22 | 21.10% | ― | 43.81% | 413.13% | |
69 Neutral | C$225.48M | 13.95 | 4.71% | ― | -7.70% | 21.79% | |
60 Neutral | C$100.26M | 4.95 | ― | ― | -22.28% | -54.64% | |
54 Neutral | C$83.59M | 1.93 | 8.33% | ― | 3.24% | 174.21% | |
54 Neutral | C$206.26M | -60.68 | -23.10% | ― | -29.38% | 93.99% | |
49 Neutral | C$67.89M | 70.27 | 0.86% | ― | -21.70% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |