| Breakdown | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -96.16K | -190.27K | -140.67K | -4.13K | 0.00 |
| EBITDA | -68.76M | -26.21M | -29.22M | -10.04M | -815.70K |
| Net Income | -69.54M | -29.46M | -28.94M | -1.97M | -1.01M |
Balance Sheet | |||||
| Total Assets | 52.09M | 9.86M | 17.37M | 27.82M | 3.91M |
| Cash, Cash Equivalents and Short-Term Investments | 16.02M | 5.00M | 13.17M | 15.62M | 166.09K |
| Total Debt | 284.44K | 18.44M | 9.66M | 0.00 | 0.00 |
| Total Liabilities | 10.29M | 21.36M | 11.01M | 195.06K | 90.32K |
| Stockholders Equity | 41.81M | -11.50M | 6.35M | 27.63M | 3.82M |
Cash Flow | |||||
| Free Cash Flow | -74.83M | -23.91M | -23.64M | -1.05M | -3.05M |
| Operating Cash Flow | -44.36M | -23.68M | -22.92M | -456.79K | -567.71K |
| Investing Cash Flow | -31.03M | -105.37K | -2.27M | -8.42M | -2.56M |
| Financing Cash Flow | 85.91M | 15.62M | 22.74M | 24.34M | 2.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | C$979.86M | 4.86 | 62.95% | 2.78% | 92.67% | 207.16% | |
68 Neutral | C$944.91M | -22.03 | -20.37% | ― | 114.30% | -2606.59% | |
66 Neutral | C$1.59B | 10.62 | 18.62% | ― | 34.05% | 80.47% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
47 Neutral | C$1.14B | -66.86 | -72.54% | ― | ― | -111.48% | |
42 Neutral | C$1.24B | -17.64 | -176.75% | ― | ― | -66.50% |