Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -84.00K | $ -75.00K | $ -17.00K | $ 0.00 |
Operating Income | $ 6.34M | $ -6.96M | $ -8.40M | $ -2.74M | $ -2.22M |
EBITDA | $ -6.34M | $ -7.00M | $ -8.38M | $ -2.73M | $ 0.00 |
Net Income | $ -6.99M | $ -7.14M | $ -17.05M | $ -7.46M | $ -2.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.49M | $ 19.86M | $ 27.31M | $ 7.25M | $ 47.00K |
Total Assets | $ 114.08M | $ 69.58M | $ 54.42M | $ 17.99M | $ 12.12M |
Total Debt | $ 67.00K | $ 115.00K | $ 6.88M | $ 6.34M | $ 0.00 |
Net Debt | $ -10.43M | $ -19.75M | $ -20.43M | $ -903.00K | $ -47.00K |
Total Liabilities | $ 29.53M | $ 3.60M | $ 10.35M | $ 11.00M | $ 10.30M |
Stockholders' Equity | $ 84.55M | $ 65.98M | $ 44.08M | $ 6.99M | $ 1.82M |
Cash Flow | |||||
Free Cash Flow | $ -38.82M | $ -4.33M | $ -24.89M | $ -14.79M | - |
Operating Cash Flow | $ -11.52M | $ -3.55M | $ -6.29M | $ -1.48M | $ -732.00 |
Investing Cash Flow | $ -27.30M | $ -29.80M | $ -18.60M | $ -8.30M | - |
Financing Cash Flow | $ 29.53M | $ 26.09M | $ 44.95M | $ 16.97M | - |