Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 111.65M | C$ 147.22M | C$ 162.85M | C$ 153.58M | C$ 128.04M |
Gross Profit | C$ 25.63M | C$ 14.60M | C$ 28.60M | C$ 31.63M | C$ 28.55M |
Operating Income | C$ -40.04M | C$ -85.80M | C$ -36.74M | C$ -9.49M | C$ -4.42M |
EBITDA | C$ -38.37M | C$ -185.49M | C$ -53.59M | C$ -11.38M | C$ -4.53M |
Net Income | C$ -42.89M | C$ -182.60M | C$ -74.71M | C$ -9.38M | C$ -16.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 30.22M | C$ 22.11M | C$ 55.38M | C$ 79.32M | C$ 41.16M |
Total Assets | C$ 233.33M | C$ 278.67M | C$ 935.11M | C$ 703.91M | C$ 452.23M |
Total Debt | C$ 71.71M | C$ 70.89M | C$ 377.65M | C$ 221.50M | C$ 168.63M |
Net Debt | C$ 41.49M | C$ 48.77M | C$ 322.27M | C$ 142.18M | C$ 127.47M |
Total Liabilities | C$ 180.12M | C$ 205.08M | C$ 592.97M | C$ 367.30M | C$ 326.46M |
Stockholders' Equity | C$ -57.65M | C$ -55.38M | C$ 208.84M | C$ 218.02M | C$ 43.27M |
Cash Flow | |||||
Free Cash Flow | C$ -41.01M | C$ -130.87M | C$ -152.97M | C$ -127.54M | C$ -100.57M |
Operating Cash Flow | C$ -30.23M | C$ -66.76M | C$ -30.56M | C$ -38.95M | C$ 26.63M |
Investing Cash Flow | C$ 10.90M | C$ -27.80M | C$ -192.50M | C$ -149.62M | C$ -154.48M |
Financing Cash Flow | C$ 32.52M | C$ 64.76M | C$ 198.13M | C$ 229.91M | C$ 153.87M |