| Breakdown | TTM | Mar 2025 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -98.63K | -200.54K | -186.75K | -135.26K | -101.97K | -49.28K |
| EBITDA | -4.39M | -2.30M | -2.38M | -3.44M | -3.51M | -4.01M |
| Net Income | -4.81M | -739.55K | 680.17K | 142.06K | 10.08K | -1.81M |
Balance Sheet | ||||||
| Total Assets | 173.07M | 137.75M | 108.92M | 111.15M | 66.60M | 55.53M |
| Cash, Cash Equivalents and Short-Term Investments | 40.20M | 13.53M | 3.37M | 25.78M | 12.23M | 9.41M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 24.72M | 24.81M | 19.29M | 22.19M | 7.66M | 11.26M |
| Stockholders Equity | 148.36M | 112.94M | 89.63M | 88.95M | 58.95M | 44.27M |
Cash Flow | ||||||
| Free Cash Flow | -12.42M | -22.50M | -26.99M | -33.74M | -32.98M | -15.09M |
| Operating Cash Flow | -2.00M | -1.41M | -2.40M | -3.88M | -5.61M | -2.31M |
| Investing Cash Flow | -23.41M | -30.93M | -16.52M | -33.36M | -27.37M | -10.69M |
| Financing Cash Flow | 43.16M | 32.50M | 0.00 | 47.30M | 13.41M | 32.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | C$565.99M | -167.76 | -3.94% | ― | ― | -546.59% | |
57 Neutral | C$874.36M | -64.16 | -1.82% | ― | ― | -251.92% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$856.33M | -71.88 | -8.14% | ― | ― | -26.52% | |
49 Neutral | C$571.25M | -26.89 | -6.33% | ― | -5.94% | -153.35% | |
48 Neutral | C$664.47M | -8.68 | -149.35% | ― | 119.95% | -79.81% | |
44 Neutral | C$437.57M | -36.79 | ― | ― | ― | 46.54% |