| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 103.80M | C$ 38.97M | C$ 7.32M | C$ 10.42M | C$ 47.82M |
| Gross Profit | C$ 40.39M | C$ 17.32M | C$ 1.26M | C$ 3.71M | C$ 15.01M |
| Operating Income | C$ -29.53M | C$ -33.55M | C$ -17.59M | C$ -17.55M | C$ -16.43M |
| EBITDA | C$ -12.62M | C$ -18.42M | C$ -16.11M | C$ -13.94M | C$ -11.44M |
| Net Income | C$ -46.94M | C$ -26.29M | C$ -31.60M | C$ -21.09M | C$ -15.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 18.63M | C$ 9.68M | C$ 19.16M | C$ 1.80M | C$ 7.68M |
| Total Assets | C$ 284.99M | C$ 125.53M | C$ 53.70M | C$ 45.63M | C$ 60.89M |
| Total Debt | C$ 86.13M | C$ 22.20M | C$ 20.93M | C$ 17.42M | C$ 14.35M |
| Net Debt | C$ 67.49M | C$ 12.79M | C$ 1.77M | C$ 16.01M | C$ 7.21M |
| Total Liabilities | C$ 161.04M | C$ 51.86M | C$ 32.23M | C$ 32.13M | C$ 31.14M |
| Stockholders' Equity | C$ 123.94M | C$ 63.89M | C$ 12.65M | C$ 11.78M | C$ 28.03M |
| Cash Flow | |||||
| Free Cash Flow | C$ -20.16M | C$ -23.93M | C$ -10.86M | C$ -9.49M | C$ -9.47M |
| Operating Cash Flow | C$ -19.42M | C$ -22.62M | C$ -10.80M | C$ -8.35M | C$ -7.10M |
| Investing Cash Flow | C$ -69.84M | C$ -15.37M | C$ 1.35M | C$ -1.17M | C$ -8.64M |
| Financing Cash Flow | C$ 95.50M | C$ 28.24M | C$ 27.20M | C$ 3.78M | C$ 21.99M |